| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,025 | 1,513 | 1,512 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR PRODUCTS&CHEM | 3,027 | 3,286 |
| ALTRIA GROUP INC | 2,396 | 2,017 |
| APPLE INC | 1,259 | 5,968 |
| BERKSHIRE HATHAWAYINC | 1,566 | 4,280 |
| BLACKROCK INC | 1,493 | 4,059 |
| CHEVRON CORP | 1,771 | 3,132 |
| CINN FINCL CRP OHIO | 861 | 1,966 |
| CISCO SYSTEMS INC COM | 1,389 | 2,930 |
| COMCAST CORP NEW CL A | 1,597 | 2,236 |
| CROWN CASTLE INC | 2,158 | 2,534 |
| DIAGEO PLC SPSD ADR NEW | 2,035 | 2,622 |
| DOMINION ENERGY INC | 2,529 | 2,209 |
| FASTENAL COMPANY | 1,365 | 3,174 |
| FIDELITY NATL INFO SVCS INC | 2,916 | 2,883 |
| JOHNSON AND JOHNSON COM | 3,038 | 3,605 |
| LOWE'S COMPANIES INC | 826 | 4,006 |
| MERCK AND CO INC SHS | 1,654 | 3,707 |
| MICROSOFT CORP | 437 | 4,512 |
| NESTLE S A REP RG SH ADR | 1,543 | 2,081 |
| NINTENDO LTD ADR | 2,437 | 2,247 |
| NORFOLK SOUTHERN CORP | 2,339 | 4,255 |
| NORTHROP GRUMMAN CORP | 2,642 | 2,809 |
| PAYCHEX INC | 1,023 | 2,978 |
| PHILIP MORRIS INTL INC | 3,654 | 3,951 |
| PROGRESSIVE CRP OHIO | 1,965 | 3,186 |
| SCHWAB CHARLES CORP NEW | 2,836 | 3,578 |
| STARBUCKS CORP | 3,283 | 3,456 |
| TEXAS INSTRUMENTS | 2,487 | 4,262 |
| UNITED PARCEL SVC CL B | 2,278 | 2,987 |
| VERIZON COMMUNICATNS COM | 2,267 | 1,772 |
| ABBOTT LABS | 455 | 1,211 |
| ABBVIE INC SHS | 2,855 | 5,269 |
| AIR PRODUCTS&CHEM | 2,685 | 4,381 |
| AMGEN INC COM | 841 | 864 |
| AUTOMATIC DATA PROC | 1,278 | 2,796 |
| BROADCOM INC | 1,953 | 7,814 |
| CHEVRON CORP | 2,958 | 4,326 |
| CISCO SYSTEMS INC COM | 1,040 | 2,324 |
| CME GROUP INC | 633 | 632 |
| CORNING INC | 1,942 | 1,553 |
| DELL TECHNOLOGIES INC | 648 | 689 |
| EATON CORP PLC | 1,949 | 4,094 |
| ELI LILLY & CO | 1,100 | 5,829 |
| EVERSOURCE ENERGY COM | 1,091 | 926 |
| EXXON MOBIL CORP COM | 1,359 | 1,200 |
| FASTENAL COMPANY | 777 | 907 |
| HOME DEPOT INC | 1,140 | 3,466 |
| ILLINOIS TOOL WORKS INC | 1,080 | 2,357 |
| JOHNSON CONTROLS INTER | 693 | 576 |
| KEURIG DR PEPPER INC | 2,671 | 2,632 |
| KINDER MORGAN INC DEL | 1,076 | 1,076 |
| LOCKHEED MARTIN CORP | 1,402 | 3,173 |
| MARSH & MCLENNAN COS INC | 1,506 | 3,600 |
| MCDONALDS CORP COM | 2,731 | 4,448 |
| MERCK . AND CO INC SHS | 3,710 | 5,451 |
| MICROSOFT CORP | 255 | 2,632 |
| MONDELEZ INTERNATIONAL INC | 4,021 | 5,432 |
| NEXTERA ENERGY INC SHS | 1,412 | 3,341 |
| NXP SEMICONDUCTORS N.V. | 1,265 | 1,378 |
| PAYCHEX INC | 681 | 1,906 |
| PEPSICO INC | 3,078 | 4,925 |
| PHILLIPS 66 SHS | 1,661 | 2,397 |
| PNC FINCL SERVICES GROUP | 3,358 | 3,871 |
| PROCTER & GAMBLE CO | 4,007 | 4,543 |
| PROLOGIS INC | 2,083 | 3,066 |
| QUALCOMM INC | 1,264 | 1,591 |
| REALTY INCM CRP MD PV$1. | 3,183 | 3,043 |
| REGIONS FINL CORP | 644 | 620 |
| RTX CORP CORP | 1,366 | 1,178 |
| SEMPRA | 2,749 | 3,437 |
| STARBUCKS CORP | 2,243 | 3,648 |
| TEXAS INSTRUMENTS | 1,226 | 3,409 |
| TRAVELERS COS INC | 2,720 | 2,857 |
| UNITED PARCEL SVC CL B | 2,634 | 2,201 |
| US . BANCORP | 3,367 | 3,765 |
| WEC ENERGY GROUP INC SHS | 765 | 1,515 |
| WILLIAMS COMPANIES DEL | 2,784 | 2,891 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK FLOATING RATE | AT COST | 38,851 | 40,040 |
| GUGGENHEIM TOTAL RETURN | AT COST | 82,708 | 85,826 |
| INVESCO ULTRA SHORT | AT COST | 14,437 | 14,465 |
| PIMCO INCOME FUND CL I2 | AT COST | 143,557 | 136,416 |
| VANGUARD SHORT TERM BOND | AT COST | 42,019 | 41,822 |
| VANGUARD INTERM-TERM | AT COST | 100,527 | 105,590 |
| FIRST EAGLE GLOBAL FUND | AT COST | 14,838 | 17,880 |
| FPA C. RESCENT FUND | AT COST | 14,449 | 17,983 |
| ISHARES EDGE MSCI | AT COST | 12,281 | 17,662 |
| JANUS HENDERSON BALANCED | AT COST | 4,991 | 5,989 |
| AMERICAN INTL GROWTH AND | AT COST | 12,959 | 16,502 |
| DIMENSIONAL INTERNA- | AT COST | 12,836 | 16,287 |
| ISHARES TR CORE MSCI EAF | AT COST | 28,900 | 38,622 |
| VANGUARD INTERNATIONAL | AT COST | 20,062 | 24,516 |
| INVESCO S&P 500 EQUAL | AT COST | 16,317 | 33,769 |
| ISHARES S&P 500 VALUE | AT COST | 28,943 | 42,081 |
| ISHARES CORE S&P MID-CAP | AT COST | 13,692 | 29,101 |
| ISH A R. ES S&P 500 | AT COST | 20,129 | 27,862 |
| SPD R . S&P 500 ETF TRUST | AT COST | 30,452 | 86,982 |
| VAN G . UARD TOTAL STK MKT | AT COST | 29,428 | 58,831 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 400 | 200 | 200 |
| Description | Amount |
|---|---|
| OTHER ADJUSTMENTS | 327 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 226 | 0 | 226 | |
| BANK FEES | 47 | 0 | 47 | |
| IL SECREARY OF STATE | 10 | 0 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 7,561 | 7,561 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ILLINOIS TAX | 15 | 0 | 15 | |
| FOREIGN TAX | 228 | 228 | 0 |