| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,235 | 1,118 | 1,117 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL A (26 SHS) | 2,050 | 3,632 |
| AMERICAN TOWER CORP REIT ( 5 SHS) | 764 | 1,079 |
| AMERIPRISE FINANCIAL INC (2 SHS) | 685 | 760 |
| COMCAST CORP NEW CL A (147 SHS) | 6,173 | 6,446 |
| HOME DEPOT INC (2 SHS) | 401 | 693 |
| HONEYWELL INTL INC (4 SHS) | 558 | 839 |
| JPMORGAN CHASE & CO (10 SHS) | 1,146 | 1,701 |
| LAUDER ESTEE COS CL A (4 SHS) | 646 | 585 |
| LINDE PLC EUR (5 SHS) | 1,076 | 2,054 |
| LOCKHEED MARTIN CORP (3 SHS) | 1,064 | 1,360 |
| MCDONALDS CORP (13 SHS) | 2,575 | 3,855 |
| NEXTERA ENERGY INC COM (32 SHS) | 2,077 | 1,944 |
| ROCKWELL AUTOMATION INC NEW (3 SHS) | 492 | 931 |
| UNION PACIFIC CORP (4 SHS) | 610 | 982 |
| UNITEDHEALTH GROUP INC (2 SHS) | 549 | 1,053 |
| ABBOTT LABS (9 SHS) | 1,052 | 991 |
| ABBVIE INC COM (19 SHS) | 2,759 | 2,944 |
| AMER EXPRESS CO (8 SHS) | 1,441 | 1,499 |
| APPLE INC (8 SHS) | 1,337 | 1,540 |
| APPLIED MATERIALS INC (11 SHS) | 1,459 | 1,783 |
| BECTON DICKINSON & CO (12 SHS) | 3,044 | 2,926 |
| BOSTON SCIENTIFIC CORP (17 SHS) | 723 | 983 |
| BROADCOM INC (15 SHS) | 8,716 | 16,744 |
| CISCO SYSTEMS INC (189 SHS) | 9,687 | 9,548 |
| CME GROUP INC (7 SHS) | 1,469 | 1,474 |
| CONOCOPHILLIPS (19 SHS) | 1,707 | 2,206 |
| CROWN CASTLE INC REIT (8 SHS) | 1,251 | 922 |
| CVS HEALTH CORP (39 SHS) | 3,711 | 3,079 |
| DANAHER CORP (3 SHS) | 710 | 694 |
| DOLLAR GEN CORP (3 SHS) | 598 | 408 |
| EMERSON ELECTRIC CO (15 SHS) | 1,375 | 1,460 |
| GOLDMAN SACHS GROUP INC (4 SHS) | 1,387 | 1,543 |
| MORGAN STANLEY (14 SHS) | 1,338 | 1,305 |
| NIKE INC CL B (5 SHS) | 714 | 543 |
| NORFOLK STHN CORP (6 SHS) | 1,617 | 1,418 |
| PROCTER & GAMBLE CO (12 SHS) | 1,568 | 1,758 |
| PROLOGICS INC COM (9 SHS) | 1,254 | 1,200 |
| S&P GLOBAL INC (7 SHS) | 2,616 | 3,084 |
| SALESFORCE, INC (7 SHS) | 1,379 | 1,842 |
| SHERWIN WILLIAMS CO (5 SHS) | 1,349 | 1,560 |
| SYSCO CORP (24 SHS) | 1,959 | 1,755 |
| TARGET CORP (22 SHS) | 4,018 | 3,133 |
| THERMO FISHER SCIENTIFIC INC (1 SH) | 538 | 531 |
| TRAVELERS COS INC (7 SHS) | 1,197 | 1,333 |
| UNITED PARCEL SERVICE INC CL B (7 SHS) | 1,373 | 1,101 |
| WALMART INC (13 SHS) | 1,814 | 2,049 |
| WELLS FARGO & CO (33 SHS) | 1,705 | 1,624 |
| VANGUARD MID-CAP ETF (94 SHS) | 14,794 | 21,868 |
| AMAZON.COM INC (6 SHS) | 582 | 912 |
| ASTRAZENECA PLC SPON ADR (44 SHS) | 2,904 | 2,963 |
| COCA COLA CO COM (15 SHS) | 909 | 884 |
| EXXON MOBIL CORP (18 SHS) | 2,037 | 1,800 |
| INTUITIVE SURGICAL INC (3 SHS) | 772 | 1,012 |
| LILLY ELI & CO (2 SHS) | 692 | 1,166 |
| PALO ALOT NETWORKS INC (7 SHS) | 1,062 | 2,064 |
| RTX CORP (13 SHS) | 1,005 | 1,094 |
| SCHLUMBERGER LTD NETHERLANS ANTILLES (53 SHS) | 2,928 | 2,758 |
| TEXAS INSTRUMENTS (8 SHS) | 1,410 | 1,364 |
| VERALTO CORP (1 SH) | 94 | 82 |
| ENERGY SELECT SECTOR SPDR FUND ETF (193 SHS) | 17,192 | 16,181 |
| ISHARES RUSSELL 2000 VALUE ETF (70 SHS) | 10,314 | 10,873 |
| ISHARES RUSSELL 2000 GROWTH ETF (9 SHS) | 2,084 | 2,270 |
| ISHARES RUSSELL MID-CAP VALUE ETF (153 SHS) | 16,978 | 17,792 |
| ISHARES RUSSELL MID-CAP GROWTH ETF (36 SHS) | 3,478 | 4,074 |
| ISHARES MSCI EAFE VALUE ETF (869 SHS) | 42,885 | 45,275 |
| ISHARES MSCI EAFE GROWTH ETF FUND (91 SHS) | 8,322 | 8,813 |
| ISHARES EMERGING MARKETS DIVID ETF (769 SHS) | 19,940 | 20,371 |
| ISHARES CORE MSCI EAFE ETF (380 SHS) | 25,405 | 26,733 |
| VANGUARD SMALL-CAP ETF (62 SHS) | 12,187 | 13,226 |
| VANGUARD FTSE EMERGING MARKETS ETF (468 SHS) | 20,047 | 19,235 |
| VANGUARD FTSE DEVELOPED MKT ETF (563 SHS) | 25,640 | 26,968 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SILAS FUND, LTD | AT COST | 43,931 | 43,931 |
| ISHARES BROAD USD INVT GRADE CORPORATE BOND ETF (920 SHS) | AT COST | 51,244 | 47,159 |
| VANECK VECTORS JP MORGAN EM LOCAL CURRENCY BOND ETF (622 SHS) | AT COST | 17,630 | 15,768 |
| UBS GOVERNMENT MONEY MARKET INVESTMENTS FUND CLASS P | AT COST | 49,128 | 49,128 |
| INVESCO EMERGING MARKETS SOVEREIGN DEBT ETF (1,632 SHS) | AT COST | 32,426 | 33,652 |
| ISHARES 7-10 YEAR TREAS BOND ETF (196 SHS) | AT COST | 19,475 | 18,892 |
| ISHARES 20+ YEAR TREAS BOND ETF (146 SHS) | AT COST | 15,655 | 14,436 |
| ISHARES 10-20 YEAR TREAS BOND ETF (306 SHS) | AT COST | 35,264 | 33,128 |
| ISHARES MBS ETF (41 SHS) | AT COST | 3,936 | 3,857 |
| VANGUARD SHORT-TERM CORPORATE BOND ETF (305 SHS) | AT COST | 23,281 | 23,598 |
| VANGUARD MORTGAGE BACKED SECURITIES ETF (83 SHS) | AT COST | 3,915 | 3,848 |
| CORPORATE BOND ETF (908 SHS)' | AT COST | 31,686 | 32,279 |
| BLACKROCK STRATEGIC INCOME OPPROTUNITIES PORTFOLIO (8,859.847 SHS) | AT COST | 82,958 | 83,637 |
| PGIM SHRT DUR MULTI-SECT BND CL Z (7,174.321 SHS) | AT COST | 62,057 | 63,062 |
| SPDR GOLD SHARES ETF (42 SHS) | AT COST | 7,565 | 8,029 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO COST BASIS OF INVESTMENTS | 1,702 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT FEES | 5,071 | 2,536 | 2,535 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 - SILAS FUND, LTD | -100 | -100 | -100 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 910 |
| DIFFERENCE BETWEEN BOOK VALUE AND FAIR MARKET VALUE OF QUALIFYING DIST | 6,563 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 503 | 503 | 0 | |
| FEDERAL TAX | 2,400 | 0 | 0 |