| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| . PRUDENTIAL JENNISON INTL OPP | 73,535 | 83,703 |
| BLACKROCK STRAT INC OPP PORTFO | 102,700 | 105,097 |
| CALAMOS MARKET NEUTRAL FD CL I | 60,900 | 60,303 |
| INVESCO BULLETSHARES 2025 CORP | 88,333 | 89,347 |
| INVESCO BULLETSHARES 2026 CORP | 88,370 | 89,591 |
| INVESCO BULLETSHARES 2027 CORP | 88,498 | 89,902 |
| ISHARES 20+ YR TREAS BD | 108,322 | 105,604 |
| ISHARES BARCLAYS 10-20 YEAR TR | 107,248 | 107,935 |
| ISHARES CORE US VALUE | 146,681 | 163,094 |
| ISHARES DJ US TECH ETF | 45,254 | 52,660 |
| ISHARES EDGE MSCI MULTIFACTOR | 150,336 | 160,081 |
| ISHARES JP MORGAN USD EM MKTS | 19,561 | 20,662 |
| ISHARES MSCI EAFE VALUE INX | 170,282 | 179,953 |
| ISHARES MSCI USA QUALITY FACTO | 143,990 | 161,854 |
| ISHARES S&P 100 ETF | 48,767 | 51,156 |
| ISHARES S&P GLOBAL ENERGY SECT | 45,106 | 44,351 |
| ISHARES TREASURY FLOATING RATE | 63,797 | 63,592 |
| T ROWE PRICE BLUE CHIP CLASS I | 145,176 | 175,564 |
| WCM FOCUSED EMERGING MARKETS | 82,900 | 86,482 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 3,581 | 3,581 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 9,075 | 9,075 | ||
| Administrative Set-Up Fee | 5,400 | 5,400 | ||
| Delaware Incorporation Fees | 500 | 500 | ||
| IRS Application Fees | 600 | 600 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Website Development | 202 | 202 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Excise Tax for 2022 | 1 |