| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,685 | 1,685 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND - NORTH OF BANK | 2020-12-31 | 140,000 | 39.0000 | ||||||
| LAND - 232 N CENTRAL (VADAS) | 2018-12-31 | 58,200 | |||||||
| LAND-110-114 E UNION | 2018-12-31 | 190,000 | |||||||
| LAND - 110 W UNION (HOMER'S) | 2019-12-31 | 74,891 | |||||||
| LAND - 119 E WOOD | 2020-12-31 | 415,000 | |||||||
| LAND - ADDL COST TO N MAIN | 2023-08-23 | 143,835 | |||||||
| PAVILION/AMPHITHEATER | 2023-08-23 | 427,450 | S/L | 39.0000 | 4,007 | ||||
| PAVILION FANS | 2023-08-23 | 4,466 | S/L | 7.0000 | 319 | ||||
| OUTDOOR SPEAKERS | 2023-08-23 | 24,537 | S/L | 7.0000 | 1,753 | ||||
| PAVILION CANOPY/TENT | 2023-08-23 | 839 | S/L | 7.0000 | 60 | ||||
| BIKE RACKS | 2023-08-23 | 6,363 | S/L | 7.0000 | 454 | ||||
| CCTV | 2023-08-23 | 18,841 | S/L | 7.0000 | 1,346 | ||||
| 20' STORAGE CONTAINER | 2023-08-23 | 3,650 | S/L | 7.0000 | 261 | ||||
| PAVILION LIGHTING | 2023-10-20 | 9,194 | S/L | 15.0000 | 306 | ||||
| STREET LIGHTS & SIGN | 2023-08-23 | 137,793 | S/L | 15.0000 | 4,593 | ||||
| PARKING LOT/LAND IMPROVEMENT | 2023-08-23 | 106,942 | S/L | 15.0000 | 3,565 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 1,021,926 | 1,021,926 | 1,745,337 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 135 | 135 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PAVILION IN PROGRESS | 591,088 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FILING FEES | 10 | 10 | ||
| INSURANCE | 2,468 | 2,468 | ||
| IL ATTY GEN FILING FEE | 15 | 15 | ||
| UTILITIES | 5,665 | 5,665 | ||
| ACCOUNTING SOFTWARE | 1,032 | 1,032 | ||
| EQUIPMENT & MAINTENANCE | 1,234 | 1,234 | ||
| MOWING/LAND MAINTENANCE | 5,440 | 5,440 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC REVENUE | 100 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAID | 10 |