| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 22,180 | 6,654 | 0 | 15,526 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EVOKE | 19,508,487 | 19,508,487 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 18,275 | 0 | 0 | 18,275 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OFFICE DEPOSIT | 2,052 | 2,052 | |
| ROU ASSET | 51,807 | 37,939 | |
| EXCESS TAX REFUND | 20,796 | 14,003 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 97,712 | 97,712 | 0 | 0 |
| COMPUTER AND SOFTWARE | 4,069 | 407 | 0 | 3,662 |
| OFFICE SUPPLIES | 1,973 | 198 | 0 | 1,775 |
| INSURANCE | 15,579 | 1,556 | 0 | 14,023 |
| PROFESSIONAL DEVELOPMENT | 2,065 | 0 | 0 | 2,065 |
| BANK CHARGES | 499 | 50 | 0 | 449 |
| MISCELLANEOUS EXPENSES | 3,087 | 589 | 0 | 2,498 |
| PAYROLL FEES | 1,501 | 150 | 0 | 1,351 |
| CREDIT LOSS | 60,000 | 60,000 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,636,482 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LEASE LIABILITY | 38,515 | 23,660 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| VALIANT HEALTH INC | ORGANIZATION'S ASSETS PLEDGED AS COLLATERAL | 350,000 | 265,000 | 2016-06 | 2021-12 | PAYMENT IN THE NEAR TERM | 600.0000000000 % | NONE | OPERATIONAL SUPPORT | N/A | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEDICAL ADVISORY PANEL FEES | 15,000 | 0 | 0 | 15,000 |
| CONSULTING | 3,000 | 600 | 0 | 2,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 6,793 | 6,793 | 0 | 0 |
| PAYROLL TAXES | 9,310 | 931 | 0 | 8,379 |
| FOREIGN TAXES | 3,548 | 3,548 | 0 | 0 |