| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 9,250 | 4,625 | 0 | 4,625 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Pepsico | 5,484 | 14,097 |
| Crown Castle Intl Corp | ||
| Cisco Systems | 3,959 | 7,022 |
| Abbott Laboratories | 1,238 | 3,302 |
| Air Products & Chemicals | 6,496 | 12,321 |
| Automatic Data Processing Inc | 4,059 | 8,154 |
| Blackrock Inc. | ||
| Home Depot Inc. | 4,037 | 10,397 |
| Illinois Tool Works Inc | 3,051 | 6,810 |
| Lockheed Martin Corp | 4,546 | 8,612 |
| Medtronic PLC | ||
| Microsoft Corp | 1,248 | 8,273 |
| Nextera Energy | 4,819 | 9,597 |
| Paychex | 2,896 | 5,598 |
| Texas Instruments | 3,822 | 9,716 |
| Realty Income Corp | ||
| WEC Energy Group | 3,230 | 4,545 |
| MFO DFA US Small Cap Portfolio | 62,223 | 87,834 |
| MFS Instl Intl Equity Fd (MIEIX) | 66,010 | 102,702 |
| Neuberger Berman International Equity | 79,859 | 85,461 |
| DFA Emerging Mrkts | 28,681 | 34,400 |
| NorthernFnds UltraShortFixed Inc | 8,693 | 8,666 |
| MFB NorthernFnds Fixed Income Fnd | ||
| MFO Pimco FndsPac Invt MgmtSHighYield Fd | 109,113 | 99,162 |
| Chevron Corp | 10,332 | 13,126 |
| Marsh & McLennan CO | 4,301 | 10,610 |
| Sempra Energy Inc | 7,979 | 10,163 |
| Broadcom Inc | 5,759 | 24,558 |
| Eli Lilly & Co | 2,989 | 16,322 |
| McDonalds Corp | 8,084 | 12,750 |
| Mondelez Intl Inc | 9,931 | 14,341 |
| Phillips 66 | 5,986 | 7,456 |
| Starbucks Corp | 5,792 | 10,369 |
| US Bancorp | 11,205 | 11,296 |
| Doubleline Core Fixed Income | 99,974 | 89,768 |
| Eversource Energy | 3,417 | 2,716 |
| PNC Financial Services Group | 10,948 | 11,459 |
| Prologis Inc | ||
| Trust Finl Corp | ||
| American Tower Corp | ||
| Abbvie Inc. | 8,659 | 15,807 |
| Eaton Corp | 3,028 | 7,465 |
| Merck & Co Inc | 11,020 | 16,244 |
| Procter & Gamble | 11,245 | 13,189 |
| Qualcomm Inc | 4,301 | 5,351 |
| United Parcel Service | 10,079 | 8,019 |
| Harbor Capital Appreciation | 122,891 | 140,290 |
| Corning Inc | 5,854 | 4,689 |
| DFA US Large Cap Value | 37,057 | 36,967 |
| Invesco Developing Markets | 30,962 | 34,775 |
| Fidelity Natl Information Svcs | ||
| Keurig Dr Pepper Inc | 8,378 | 7,530 |
| Kinder Morgan Inc | 3,147 | 3,193 |
| Raytheon Technologies | ||
| Williams Company Inc | 8,157 | 8,533 |
| Exxon Mobil Corp | 3,856 | 3,399 |
| NXP Semiconductors | 3,792 | 4,134 |
| RTX Corp | 5,305 | 4,544 |
| Travelers Companies | 8,057 | 8,572 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Ishares Global (IGF) | AT COST | 21,064 | 23,619 |
| Ishares Core S&P Midcap (IJH) | AT COST | 47,858 | 84,254 |
| MFO DFA Inv Dimensions GroupRealEstSec | AT COST | ||
| Flexshares Upstream (GUNR) | AT COST | 17,917 | 26,576 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Dividend Receivable | 768 | 381 | 381 |
| ROP-Pending Adjustment to stocks | -188 | -188 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Expense | 8,605 | 8,605 | ||
| Miscellaneous | 11 | 11 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 60 | 60 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Foreign Taxes Payable | 398 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 509 | 509 |