| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TTL BD MKT | 830,979 | 795,036 |
| 256210105 DODGE & COX INCOME-I | 317,646 | 313,688 |
| 808524870 SCHWAB U.S. TIPS ETF | 66,241 | 63,687 |
| 693390700 PIMCO TOTAL RETURN F | 184,025 | 170,533 |
| 258620566 DOUBLELINE TTL RTRN | ||
| 48121A415 JPM MANAGED INCOME F | 24,382 | 24,466 |
| 464287440 ISHARES 7-10 YEAR TR | 129,282 | 125,992 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 1,988 | 6,575 |
| 110122108 BRISTOL-MYERS SQUIBB | 5,954 | 5,531 |
| 438516106 HONEYWELL INTERNATIO | 960 | 5,131 |
| 532457108 ELI LILLY & CO | 655 | 7,002 |
| 548661107 LOWE'S COS INC | 324 | 4,330 |
| 594918104 MICROSOFT CORP | 2,189 | 43,334 |
| 609207105 MONDELEZ INTERNATION | 1,113 | 3,570 |
| 617446448 MORGAN STANLEY | 1,624 | 7,439 |
| 655844108 NORFOLK SOUTHERN COR | 3,262 | 6,372 |
| 713448108 PEPSICO INC | 3,249 | 5,950 |
| 723787107 PIONEER NATURAL RESO | 2,110 | 6,300 |
| 882508104 TEXAS INSTRUMENTS IN | 2,209 | 7,317 |
| 949746101 WELLS FARGO & CO | 4,304 | 8,404 |
| 02079K107 ALPHABET INC-CL C | 2,350 | 20,707 |
| 02079K305 ALPHABET INC-CL A | 243 | 2,566 |
| 09062X103 BIOGEN INC | 4,438 | 3,450 |
| 30303M102 META PLATFORMS INC-C | 4,583 | 22,337 |
| 57636Q104 MASTERCARD INC - A | 643 | 15,410 |
| 65339F101 NEXTERA ENERGY INC | 2,368 | 4,218 |
| 91324P102 UNITEDHEALTH GROUP I | 1,289 | 15,830 |
| 94106B101 WASTE CONNECTIONS IN | 1,388 | 4,816 |
| 023135106 AMAZON.COM INC | 2,677 | 26,155 |
| 032654105 ANALOG DEVICES INC | 3,062 | 4,549 |
| 037833100 APPLE INC | 2,016 | 19,377 |
| 060505104 BANK OF AMERICA CORP | 2,246 | 6,977 |
| 315911727 FIDELITY INTL INDX-I | 206,892 | 243,277 |
| 315911750 FIDELITY 500 INDEX F | 563,231 | 895,723 |
| 46429B671 ISHARES MSCI CHINA E | ||
| 46434G822 ISHARES MSCI JAPAN E | 191,708 | 218,331 |
| 67066G104 NVIDIA CORP | 3,616 | 31,625 |
| 701769408 PARNASSUS CORE EQUIT | 180,419 | 235,594 |
| 337738108 FISERV INC | 4,459 | 5,434 |
| 46434G103 ISHARES CORE MSCI EM | 318,275 | 322,500 |
| 75886F107 REGENERON PHARMACEUT | 3,083 | 5,775 |
| N6596X109 NXP SEMICONDUCTORS N | 3,074 | 8,176 |
| 00287Y109 ABBVIE INC | 3,988 | 10,016 |
| 025816109 AMERICAN EXPRESS CO | 2,725 | 5,920 |
| 46090E103 INVESCO QQQ TRUST SE | 131,873 | 283,278 |
| 461202103 INTUIT INC | 3,896 | 8,450 |
| 580135101 MCDONALD'S CORP | 4,672 | 6,203 |
| 77956H385 T ROWE PRICE NEW ASI | ||
| 81369Y209 HEALTH CARE SELECT S | 45,011 | 77,115 |
| 883556102 THERMO FISHER SCIENT | 4,077 | 5,231 |
| N07059210 ASML HOLDING NV-NY R | 1,170 | 3,882 |
| 007903107 ADVANCED MICRO DEVIC | 2,227 | 4,693 |
| 09857L108 BOOKING HOLDINGS INC | 4,936 | 10,884 |
| 20825C104 CONOCOPHILLIPS | 5,539 | 11,837 |
| 413838574 OAKMARK INTERNATIONA | ||
| 43300A203 HILTON WORLDWIDE HOL | 3,149 | 5,333 |
| 464287598 ISHARES RUSSELL 1000 | ||
| 518439104 ESTEE LAUDER COMPANI | 1,918 | 2,004 |
| 577130818 MATTHEWS CHINA FUND- | 53,128 | 36,215 |
| 654106103 NIKE INC -CL B | ||
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| 922042874 VANGUARD FTSE EUROPE | 103,630 | 115,488 |
| G29183103 EATON CORP PLC | 3,226 | 7,817 |
| 244199105 DEERE & CO | 5,596 | 6,572 |
| 363576109 ARTHUR J GALLAGHER & | 3,215 | 5,751 |
| 45687V106 INGERSOLL RAND INC C | 2,421 | 4,748 |
| 46120E602 INTUITIVE SURGICAL I | 3,217 | 4,390 |
| 573284106 MARTIN MARIETTA MATE | 5,485 | 7,981 |
| 679580100 OLD DOMINION FREIGHT | 3,343 | 5,263 |
| 92189H607 VANECK OIL SERVICES | 23,700 | 41,369 |
| 023608102 AMEREN CORPORATION | ||
| 30231G102 EXXON MOBIL CORP | 7,538 | 7,904 |
| 464286509 ISHARES MSCI CANADA | ||
| 464287507 ISHARES CORE S&P MID | 123,165 | 144,197 |
| 464287556 ISHARES BIOTECHNOLOG | 36,777 | 36,912 |
| 61174X109 MONSTER BEVERAGE COR | 4,063 | 5,394 |
| 743315103 PROGRESSIVE CORP | 5,394 | 9,514 |
| 78409V104 S&P GLOBAL INC | 4,285 | 5,105 |
| 872540109 TJX COMPANIES INC | 3,082 | 3,854 |
| 872590104 T-MOBILE US INC | 4,379 | 5,060 |
| 92189F106 VANECK GOLD MINERS E | 58,896 | 53,596 |
| G54950103 LINDE PLC | 4,515 | 12,072 |
| 04314H857 ARTISAN INTL VAL-INS | 82,302 | 90,113 |
| 46137V357 INVESCO S&P 500 EQUA | 115,670 | 130,246 |
| 46641Q225 JPMORGAN BETABUILDER | 49,900 | 52,780 |
| 78463X202 SPDR EURO STOXX 50 E | 156,074 | 168,107 |
| 79466L302 SALESFORCE INC | 4,869 | 4,819 |
| 842587107 SOUTHERN CO/THE | 3,892 | 4,017 |
| 863667101 STRYKER CORP | 4,729 | 5,726 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,863 | 1,863 |
| Description | Amount |
|---|---|
| MUTUAL FUND ADJUSTMENT | 3 |
| ROUNDING | 3 |
| Description | Amount |
|---|---|
| RECOVERY OF PRIOR YEAR GRANTS | 163,827 |
| COST BASIS ADJUSTMENT | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 68 | 68 | 0 | |
| FEDERAL ESTIMATES - INCOME | 2,638 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,358 | 2,358 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,525 | 1,525 | 0 |