| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 55273H353 MFS VALUE FUND-R6 48 | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 108,369 | 96,124 |
| 87234N765 TCW EMRG MKTS INCM-I | |||
| 464287150 ISHARES CORE S&P TOT | AT COST | 134,354 | 240,464 |
| 592905764 METROPOLITAN WEST T/ | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 29,054 | 24,653 |
| 89155T649 TOUCHSTONE MID CAP-I | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 49,786 | 88,862 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 00143W859 INV OPP DEVELOP MRKT | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 35,942 | 63,989 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 62,409 | 73,960 |
| 27830W108 EV GL MACR ABS RTRN | |||
| 89154Q562 TOUCHSTONE SANDS EM | |||
| 722005667 PIMCO COMMODITY REAL | AT COST | 64,283 | 47,903 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 37,628 | 35,873 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 31,363 | 25,120 |
| 921937793 VANGUARD LONG-TERM B | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 247,574 | 228,028 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 60,260 | 49,209 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 73,708 | 75,112 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 256219106 DODGE & COX STOCK FU | AT COST | 36,114 | 37,844 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 30,545 | 51,642 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 32,350 | 39,353 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 35,891 | 36,270 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 19,220 | 19,220 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 136 |
| ROUNDING | 7 |
| TAX LOT BASIS ADJ | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 273 | 273 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 112 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 117 | 117 | 0 |