| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RESIDENTIAL PROPERTY | 1998-08-14 | 123,065 | 109,080 | SL | 27.500000000000 | 4,475 | |||
| RESIDENTIAL PROPERTY (LAND) | 1998-08-14 | 36,000 | 0 | N/A | 0.000000000000 | 0 | |||
| OFFICE BUILDING | 2001-12-14 | 1,077,264 | 581,216 | SL | 39.000000000000 | 27,622 | |||
| OFFICE BUILDING (LAND) | 2001-12-14 | 300,000 | 0 | N/A | 0.000000000000 | 0 | |||
| 2003 OFFICE IMPROVEMENTS | 2003-03-15 | 71,065 | 36,064 | SL | 39.000000000000 | 1,822 | |||
| 2003 BLDG IMPROVEMENTS | 2003-03-15 | 497,202 | 252,319 | SL | 39.000000000000 | 12,749 | |||
| MOBILE GENERATOR BASE | 2004-06-16 | 8,892 | 8,892 | 200DB | 7.000000000000 | 0 | |||
| GENERATOR CAGE | 2004-01-15 | 40,271 | 19,576 | SL | 39.000000000000 | 1,033 | |||
| 2004 OFFICE IMPROVEMENTS | 2004-07-01 | 3,150 | 1,491 | SL | 39.000000000000 | 81 | |||
| GENERATOR | 2003-09-01 | 35,000 | 35,000 | 200DB | 7.000000000000 | 0 | |||
| ROOFING SYSTEM | 2007-10-01 | 273,011 | 106,462 | SL | 39.000000000000 | 7,000 | |||
| A/C SYSTEM IMPROVEMENTS | 2007-10-01 | 25,466 | 9,931 | SL | 39.000000000000 | 653 | |||
| EXPANSION OF STE 104 | 2007-07-01 | 13,400 | 5,311 | SL | 39.000000000000 | 344 | |||
| TENANT IMPROVEMENTS | 2008-12-01 | 2,495 | 901 | SL | 39.000000000000 | 64 | |||
| CONCRETE DRIVEWAY | 2009-09-10 | 3,192 | 1,543 | SL | 27.500000000000 | 116 | |||
| YESHEIS Office Furniture | 2013-12-23 | 3,000 | 3,000 | 200DB | 7.000000000000 | 0 | |||
| Admin Team Furniture | 2013-11-18 | 7,980 | 7,980 | 200DB | 7.000000000000 | 0 | |||
| CANON EF 50MM F/1.2 & LENS | 2011-08-20 | 1,511 | 1,511 | 200DB | 7.000000000000 | 0 | |||
| PORTABLE IP AUDIO CODEC | 2011-09-07 | 3,344 | 3,344 | 200DB | 5.000000000000 | 0 | |||
| CANNON 5D DIGITAL CAMERA | 2011-12-14 | 2,360 | 2,360 | 200DB | 7.000000000000 | 0 | |||
| Recording Fixtures | 2012-02-28 | 2,668 | 2,668 | 200DB | 7.000000000000 | 0 | |||
| Desk | 2012-02-02 | 2,458 | 2,458 | 200DB | 7.000000000000 | 0 | |||
| PROAIM Video Prod 18ft Jib | 2012-07-02 | 2,462 | 2,462 | 200DB | 7.000000000000 | 0 | |||
| LED TV | 2013-02-24 | 1,740 | 1,740 | 200DB | 7.000000000000 | 0 | |||
| LED TV | 2013-02-24 | 1,740 | 1,740 | 200DB | 7.000000000000 | 0 | |||
| Smart VideoHub 16x16 3G-SDI 1 RU Router | 2013-05-01 | 1,795 | 1,795 | 200DB | 7.000000000000 | 0 | |||
| On Camera Monitor | 2013-03-12 | 2,813 | 2,813 | 200DB | 7.000000000000 | 0 | |||
| HD Integrated Camera | 2013-05-01 | 4,699 | 4,699 | 200DB | 7.000000000000 | 0 | |||
| HD Integrated Camera | 2013-05-01 | 4,699 | 4,699 | 200DB | 7.000000000000 | 0 | |||
| Custom Desk Studio 1 | 2013-05-01 | 2,700 | 2,700 | 200DB | 7.000000000000 | 0 | |||
| HD Integrated Camera | 2013-06-06 | 3,816 | 3,816 | 200DB | 7.000000000000 | 0 | |||
| Digital Audio Mixer System | 2013-05-01 | 2,856 | 2,856 | 200DB | 7.000000000000 | 0 | |||
| Remote Camera Controller | 2013-05-01 | 2,220 | 2,220 | 200DB | 7.000000000000 | 0 | |||
| Vide HD/SD Live Switcher | 2013-05-01 | 3,449 | 3,449 | 200DB | 7.000000000000 | 0 | |||
| Power Station Main | 2013-05-01 | 7,100 | 7,100 | 200DB | 7.000000000000 | 0 | |||
| 4-Fader | 2013-01-02 | 6,634 | 6,634 | 200DB | 5.000000000000 | 0 | |||
| ElectroVoice YellowTech Microphone | 2013-05-17 | 1,833 | 1,833 | 200DB | 7.000000000000 | 0 | |||
| Streaming Audio Encoder | 2013-01-04 | 1,645 | 1,645 | 200DB | 7.000000000000 | 0 | |||
| Decoder for H.264 HD/SD Live Streams | 2013-06-05 | 2,935 | 2,935 | 200DB | 7.000000000000 | 0 | |||
| Encoder for H.264 HD/SD Live Streaming | 2013-06-05 | 4,997 | 4,997 | 200DB | 7.000000000000 | 0 | |||
| Canon Video Camera Lens | 2013-10-01 | 2,299 | 2,299 | 200DB | 7.000000000000 | 0 | |||
| Canon Video Camera Lens | 2013-10-02 | 2,391 | 2,391 | 200DB | 7.000000000000 | 0 | |||
| Admin Office | 2013-11-19 | 14,260 | 3,336 | SL | 39.000000000000 | 366 | |||
| iMAc 27-inch | 2014-01-13 | 3,213 | 3,213 | 200DB | 5.000000000000 | 0 | |||
| Access Control System | 2013-08-06 | 5,850 | 5,850 | 200DB | 5.000000000000 | 0 | |||
| Lighting Control System | 2013-07-14 | 1,950 | 1,950 | 200DB | 7.000000000000 | 0 | |||
| HD Projector | 2013-07-14 | 2,852 | 2,852 | 200DB | 7.000000000000 | 0 | |||
| MacBook Pro 15.4 inch | 2014-01-16 | 3,029 | 3,029 | 200DB | 5.000000000000 | 0 | |||
| Wireless Video Transmitter and Receiver | 2014-03-26 | 3,679 | 3,679 | 200DB | 7.000000000000 | 0 | |||
| Solid-State Memory Camcorder | 2014-03-14 | 7,999 | 7,999 | 200DB | 7.000000000000 | 0 | |||
| Mac Pro | 2014-01-28 | 3,161 | 3,161 | 200DB | 5.000000000000 | 0 | |||
| Solid-State Memory Camcorder | 2014-03-17 | 7,999 | 7,999 | 200DB | 7.000000000000 | 0 | |||
| Portable Video Recorder& Monitor | 2014-03-26 | 3,332 | 3,332 | 200DB | 7.000000000000 | 0 | |||
| Video Production Switcher | 2014-03-26 | 1,647 | 1,647 | 200DB | 7.000000000000 | 0 | |||
| Secondary File Server | 2014-04-04 | 9,597 | 9,597 | 200DB | 5.000000000000 | 0 | |||
| Primary File Server | 2014-04-04 | 11,142 | 11,142 | 200DB | 5.000000000000 | 0 | |||
| A Server La Voz | 2014-04-04 | 6,870 | 6,870 | 200DB | 5.000000000000 | 0 | |||
| B Server La Voz | 2014-04-04 | 6,870 | 6,870 | 200DB | 5.000000000000 | 0 | |||
| On-Air Control 1 Studio 1 | 2014-04-04 | 4,164 | 4,164 | 200DB | 5.000000000000 | 0 | |||
| On-Air Control 2 Studio 4 | 2014-04-04 | 4,164 | 4,164 | 200DB | 5.000000000000 | 0 | |||
| Production 4 Studio 5 | 2014-04-04 | 4,164 | 4,164 | 200DB | 5.000000000000 | 0 | |||
| Production Room 1 Studio 6 | 2014-04-04 | 5,253 | 5,253 | 200DB | 5.000000000000 | 0 | |||
| Production Room 2 Studio 7 | 2014-04-04 | 5,253 | 5,253 | 200DB | 5.000000000000 | 0 | |||
| Production Room 3 Studio 3 | 2014-04-04 | 5,253 | 5,253 | 200DB | 5.000000000000 | 0 | |||
| Newsroom Workstation Studio 9 | 2014-04-04 | 4,944 | 4,944 | 200DB | 5.000000000000 | 0 | |||
| Admin 1 Manager | 2014-04-04 | 2,410 | 2,410 | 200DB | 5.000000000000 | 0 | |||
| Admin 2 Misic Director | 2014-04-04 | 1,607 | 1,607 | 200DB | 5.000000000000 | 0 | |||
| Production Switcher Video | 2014-04-23 | 5,405 | 5,405 | 200DB | 7.000000000000 | 0 | |||
| MacBook Pro | 2014-08-04 | 3,007 | 3,007 | 200DB | 5.000000000000 | 0 | |||
| Broadband Bonding Network Appliance | 2014-09-24 | 3,261 | 3,261 | 200DB | 7.000000000000 | 0 | |||
| HD Integrated Camera | 2014-10-29 | 4,644 | 4,644 | 200DB | 7.000000000000 | 0 | |||
| HD Integrated Camera | 2014-10-29 | 4,644 | 4,644 | 200DB | 7.000000000000 | 0 | |||
| Mini Converter SDI to HDMI | 2014-10-29 | 265 | 239 | 200DB | 10.000000000000 | 17 | |||
| Awning Guest House | 2015-03-17 | 1,485 | 1,485 | 200DB | 7.000000000000 | 0 | |||
| Studio 1 Furniture | 2014-08-15 | 2,125 | 2,125 | 200DB | 7.000000000000 | 0 | |||
| Reception Furniture | 2014-10-07 | 4,977 | 4,977 | 200DB | 7.000000000000 | 0 | |||
| Suite 108 Furniture | 2014-02-03 | 3,622 | 3,622 | 200DB | 7.000000000000 | 0 | |||
| Heavy Duty Tripod | 2015-01-20 | 1,747 | 1,747 | 200DB | 7.000000000000 | 0 | |||
| Security Cameras | 2014-01-01 | 1,683 | 1,683 | 200DB | 7.000000000000 | 0 | |||
| Admin Office | 2014-10-01 | 3,495 | 736 | SL | 39.000000000000 | 90 | |||
| Reception Area | 2014-10-01 | 9,982 | 2,101 | SL | 39.000000000000 | 256 | |||
| Studio #2 | 2014-04-15 | 15,236 | 3,402 | SL | 39.000000000000 | 391 | |||
| Samsung Refrigerator | 2015-06-10 | 1,700 | 1,700 | 200DB | 7.000000000000 | 0 | |||
| CCTV Security System | 2015-06-25 | 1,033 | 1,033 | 200DB | 7.000000000000 | 0 | |||
| 6 Channel Level Microphone Dete | 2015-12-02 | 1,500 | 1,500 | 200DB | 7.000000000000 | 0 | |||
| XPS 8900 Dell Rackmount Workstation | 2015-12-02 | 4,664 | 4,664 | 200DB | 7.000000000000 | 0 | |||
| Storage Server Hard Drive | 2016-01-08 | 1,049 | 1,002 | 200DB | 7.000000000000 | 47 | |||
| iMac | 2016-02-01 | 1,879 | 1,879 | 200DB | 5.000000000000 | 0 | |||
| MacBook Pro | 2016-03-07 | 2,460 | 2,460 | 200DB | 5.000000000000 | 0 | |||
| Smart VideoHub | 2016-03-25 | 1,895 | 1,811 | 200DB | 7.000000000000 | 84 | |||
| Courtyard Tile | 2015-03-31 | 25,269 | 5,048 | SL | 39.000000000000 | 648 | |||
| Common Area Doors | 2015-03-31 | 6,157 | 1,230 | SL | 39.000000000000 | 158 | |||
| Cabinet - Suite 107 | 2015-03-31 | 4,300 | 4,300 | 200DB | 7.000000000000 | 0 | |||
| Ste 104 Improvements | 2015-07-09 | 37,770 | 7,223 | SL | 39.000000000000 | 968 | |||
| Structural & Electrical Upgrades | 2015-06-26 | 8,735 | 8,735 | 200DB | 7.000000000000 | 0 | |||
| Break Room Furniture | 2015-07-01 | 2,345 | 2,345 | 200DB | 7.000000000000 | 0 | |||
| Private Office Furniture | 2015-07-01 | 5,422 | 5,422 | 200DB | 7.000000000000 | 0 | |||
| Open Area Furniture | 2015-07-01 | 30,491 | 30,491 | 200DB | 7.000000000000 | 0 | |||
| Satellite Receiver | 2016-09-13 | 770 | 736 | 200DB | 7.000000000000 | 34 | |||
| Desktop PC Precision 3630 Tower | 2019-01-27 | 1,722 | 1,424 | 200DB | 5.000000000000 | 198 | |||
| Van 2019 Honda Odyssey | 2019-01-30 | 30,582 | 21,029 | 200DB | 7.000000000000 | 2,729 | |||
| Batteries - Smart Ups 3000 | 2019-02-27 | 1,169 | 967 | 200DB | 5.000000000000 | 135 | |||
| Batteries - Smart Ups 3000 | 2019-02-27 | 1,169 | 967 | 200DB | 5.000000000000 | 135 | |||
| Batteries - Smart Ups 3000 | 2019-02-27 | 1,169 | 967 | 200DB | 5.000000000000 | 135 | |||
| Batteries - Smart Ups 3000 | 2019-02-27 | 1,169 | 967 | 200DB | 5.000000000000 | 135 | |||
| Camera Stabilizer | 2019-04-10 | 739 | 508 | 200DB | 7.000000000000 | 66 | |||
| Video Enconder | 2019-03-31 | 2,550 | 1,753 | 200DB | 7.000000000000 | 228 | |||
| Monitor | 2019-07-30 | 218 | 150 | 200DB | 7.000000000000 | 19 | |||
| Monitor | 2019-07-30 | 220 | 151 | 200DB | 7.000000000000 | 20 | |||
| Monitor | 2019-07-30 | 220 | 151 | 200DB | 7.000000000000 | 20 | |||
| Desktop - IMAC 27 | 2019-10-20 | 3,101 | 2,565 | 200DB | 5.000000000000 | 179 | |||
| Hard Drive - External Hard Drive G-Tech | 2019-10-31 | 300 | 248 | 200DB | 5.000000000000 | 35 | |||
| Tablet - IPAD Mini 5th Gen | 2019-10-31 | 502 | 415 | 200DB | 5.000000000000 | 58 | |||
| Laptop - Macbook Pro 16 Inch | 2019-11-14 | 2,699 | 2,233 | 200DB | 5.000000000000 | 155 | |||
| Monitor -31.5 LED Curved | 2019-11-21 | 559 | 462 | 200DB | 5.000000000000 | 64 | |||
| Camera - GoPro Hero8 Black | 2019-11-28 | 410 | 339 | 200DB | 5.000000000000 | 47 | |||
| Recorder - Audio Digital | 2019-11-28 | 309 | 256 | 200DB | 5.000000000000 | 36 | |||
| MacBook Pro 16 w TouchBar | 2020-03-18 | 2,255 | 1,606 | 200DB | 5.000000000000 | 130 | |||
| Apple iMac | 2020-07-17 | 2,067 | 1,472 | 200DB | 5.000000000000 | 119 | |||
| Comrex Access MultiRack Stereo IP Codec | 2020-06-25 | 4,750 | 2,673 | 200DB | 7.000000000000 | 594 | |||
| Comrex Access NX Portable IP Audio Codec | 2020-06-25 | 3,520 | 1,981 | 200DB | 7.000000000000 | 440 | |||
| Comrex Access NX Mixer 4-Channel Stereo Mixer | 2020-06-25 | 880 | 495 | 200DB | 7.000000000000 | 110 | |||
| MacBook Pro Laptop | 2020-10-06 | 2,255 | 1,606 | 200DB | 5.000000000000 | 260 | |||
| MacBook Pro Laptop | 2020-10-12 | 1,691 | 1,204 | 200DB | 5.000000000000 | 97 | |||
| MacBook Pro Laptop | 2020-10-14 | 1,691 | 1,204 | 200DB | 5.000000000000 | 195 | |||
| MacBook Pro 16 | 2020-11-29 | 3,477 | 2,476 | 200DB | 5.000000000000 | 200 | |||
| MacBook Pro 13 | 2020-11-29 | 1,597 | 1,137 | 200DB | 5.000000000000 | 184 | |||
| MacBook Pro 13 | 2020-11-29 | 1,597 | 1,137 | 200DB | 5.000000000000 | 184 | |||
| MacBook Pro 16 | 2020-11-29 | 2,255 | 1,606 | 200DB | 5.000000000000 | 260 | |||
| MacBook Pro 16 | 2020-12-18 | 2,819 | 2,007 | 200DB | 5.000000000000 | 325 | |||
| MacBook Pro 16 | 2020-12-29 | 2,631 | 1,873 | 200DB | 5.000000000000 | 303 | |||
| MacBook 13.3 8GB Apple M1 Chip | 2021-01-03 | 1,409 | 733 | 200DB | 5.000000000000 | 271 | |||
| WFH Vari Desk | 2021-08-31 | 313 | 122 | 200DB | 7.000000000000 | 55 | |||
| WFH Vari Desk | 2021-08-31 | 330 | 128 | 200DB | 7.000000000000 | 58 | |||
| WFH Vari Desk | 2021-08-31 | 330 | 128 | 200DB | 7.000000000000 | 58 | |||
| Camera Surveillance System | 2021-11-30 | 1,382 | 536 | 200DB | 7.000000000000 | 242 | |||
| Office Task Chairs (12) | 2021-11-30 | 2,788 | 1,081 | 200DB | 7.000000000000 | 488 | |||
| RTO Vari Desk | 2021-11-30 | 688 | 267 | 200DB | 7.000000000000 | 120 | |||
| Vmix Computer (Assembled) | 2021-03-31 | 2,900 | 1,508 | 200DB | 5.000000000000 | 557 | |||
| Refrigerator - Whirlpool 20.6 CuFt | 2021-03-23 | 1,620 | 628 | 200DB | 7.000000000000 | 283 | |||
| MacBook Pro 13 | 2021-04-19 | 1,691 | 879 | 200DB | 5.000000000000 | 325 | |||
| RTO Vari Desk | 2021-11-30 | 688 | 267 | 200DB | 7.000000000000 | 120 | |||
| MacBook Pro 2020 13 512GB | 2021-05-17 | 1,915 | 996 | 200DB | 5.000000000000 | 368 | |||
| MacBook Pro 13 Silver | 2021-12-31 | 2,121 | 1,103 | 200DB | 5.000000000000 | 407 | |||
| MacBook Pro 13 | 2021-08-13 | 1,691 | 879 | 200DB | 5.000000000000 | 325 | |||
| AC Unit Guesthouse | 2021-08-20 | 4,060 | 1,574 | 200DB | 7.000000000000 | 710 | |||
| Zoom Room Computer Equipment | 2021-08-31 | 6,115 | 3,180 | 200DB | 5.000000000000 | 1,174 | |||
| Zoom Room Furniture | 2021-11-01 | 2,591 | 1,005 | 200DB | 7.000000000000 | 453 | |||
| WFH Furniture | 2021-04-30 | 1,285 | 498 | 200DB | 7.000000000000 | 225 | |||
| Dining Furniture Guesthouse | 2021-03-31 | 2,930 | 1,136 | 200DB | 7.000000000000 | 513 | |||
| MacBook Pro 16 | 2021-12-05 | 3,499 | 1,819 | 200DB | 5.000000000000 | 672 | |||
| MacBook Pro 16 | 2021-12-05 | 3,499 | 1,819 | 200DB | 5.000000000000 | 672 | |||
| MacBook Pro 16 | 2021-12-05 | 3,499 | 1,819 | 200DB | 5.000000000000 | 672 | |||
| MacBook Pro 14 | 2021-11-26 | 3,299 | 1,715 | 200DB | 5.000000000000 | 633 | |||
| MacBook Pro 14 | 2021-12-03 | 3,299 | 1,715 | 200DB | 5.000000000000 | 633 | |||
| iPad Pro 11 | 2021-12-08 | 1,099 | 571 | 200DB | 5.000000000000 | 211 | |||
| Firewall _ Standalone | 2021-12-11 | 8,815 | 4,584 | 200DB | 5.000000000000 | 1,692 | |||
| Living Furniture Guesthouse | 2021-08-06 | 2,163 | 839 | 200DB | 7.000000000000 | 378 | |||
| Parking Lot Curbing | 2022-06-24 | 4,897 | 68 | SL | 39.000000000000 | 126 | |||
| Suites 103-107 Restoration | 2022-11-11 | 43,229 | 139 | SL | 39.000000000000 | 1,108 | |||
| Sony Camera | 2021-12-28 | 3,898 | 1,511 | 200DB | 7.000000000000 | 682 | |||
| Portable Invertor Generator 3000W | 2022-01-22 | 2,349 | 336 | 200DB | 7.000000000000 | 575 | |||
| MacBook Pro 16.2 SG/16C | 2022-02-04 | 3,038 | 608 | 200DB | 5.000000000000 | 486 | |||
| MacBook Pro 14.2 SL/10C | 2022-02-03 | 2,736 | 547 | 200DB | 5.000000000000 | 876 | |||
| MacBook Pro 14.2 SG/8C | 2022-02-03 | 2,236 | 447 | 200DB | 5.000000000000 | 358 | |||
| MacBook Pro 14.2 SG/8C | 2022-02-23 | 2,236 | 447 | 200DB | 5.000000000000 | 716 | |||
| MacBook Pro 14.2 SG/8C | 2022-02-23 | 2,236 | 447 | 200DB | 5.000000000000 | 716 | |||
| PowerEdge R550 Server | 2022-04-29 | 7,081 | 1,416 | 200DB | 5.000000000000 | 2,266 | |||
| Precision 5820 Tower XCTO Base | 2022-04-29 | 3,380 | 676 | 200DB | 5.000000000000 | 1,082 | |||
| Precision 5820 Tower XCTO Base | 2022-04-29 | 3,380 | 676 | 200DB | 5.000000000000 | 1,082 | |||
| Samsung 85 Smart Tizen TV | 2022-04-10 | 2,945 | 421 | 200DB | 7.000000000000 | 721 | |||
| PowerEdge R750xs Server | 2022-04-08 | 10,615 | 2,123 | 200DB | 5.000000000000 | 3,397 | |||
| MacBook Pro 14 Laptop 16GB Memory | 2022-04-24 | 2,278 | 456 | 200DB | 5.000000000000 | 729 | |||
| MacBook Pro 14 16GB | 2022-04-25 | 2,278 | 456 | 200DB | 5.000000000000 | 729 | |||
| MacBook Pro 16.2 SG/32C | 2022-06-06 | 3,838 | 768 | 200DB | 5.000000000000 | 1,228 | |||
| MacBook Pro 16.2 SG/32C | 2022-06-15 | 3,838 | 768 | 200DB | 5.000000000000 | 1,228 | |||
| LG 65 Smart webOS TV | 2022-06-03 | 1,600 | 229 | 200DB | 7.000000000000 | 392 | |||
| Super Automatic Expresso Machine | 2022-06-13 | 14,288 | 2,041 | 200DB | 7.000000000000 | 3,499 | |||
| Zoom Room Mic & Speaker | 2022-05-23 | 2,875 | 575 | 200DB | 5.000000000000 | 920 | |||
| Cisco Switch & Access Points | 2022-04-05 | 17,365 | 3,473 | 200DB | 5.000000000000 | 5,557 | |||
| Cisco Switch & Access Points | 2022-06-13 | 17,365 | 3,473 | 200DB | 5.000000000000 | 5,557 | |||
| Aputure NOVA P300c LED Panel w Rolling Case Kit | 2022-11-16 | 1,899 | 271 | 200DB | 7.000000000000 | 465 | |||
| Pocket Cinema Camera 6K Pro Canon EF | 2022-11-16 | 2,535 | 362 | 200DB | 7.000000000000 | 621 | |||
| Pocket Cinema Camera K Pro Canon EF | 2022-11-16 | 2,535 | 507 | 200DB | 5.000000000000 | 811 | |||
| Canon CR-N300 Camera w 20x Zoom | 2022-11-16 | 2,399 | 343 | 200DB | 7.000000000000 | 588 | |||
| Canon CR-N300 Camera w 20x Zoom | 2022-11-16 | 2,399 | 343 | 200DB | 7.000000000000 | 588 | |||
| AC Unit Rheem Zoom Room | 2022-10-06 | 11,056 | 1,579 | 200DB | 7.000000000000 | 2,708 | |||
| MacBook Air 13.6 MDN/10C | 2022-12-08 | 2,294 | 459 | 200DB | 5.000000000000 | 734 | |||
| LG Washer/Dryer Tower | 2022-12-14 | 2,430 | 347 | 200DB | 7.000000000000 | 595 | |||
| Double Oven Gas Range | 2022-12-17 | 2,253 | 322 | 200DB | 7.000000000000 | 552 | |||
| MacBook Air 13 M2 | 2023-02-22 | 1,278 | 200DB | 5.000000000000 | 256 | ||||
| MacBook Air 13 M2 | 2023-02-22 | 1,249 | 200DB | 5.000000000000 | 250 | ||||
| MacBook Air 13 M2 | 2023-03-05 | 1,503 | 200DB | 5.000000000000 | 301 | ||||
| MacBook Air 13 M2 | 2023-03-08 | 2,105 | 200DB | 5.000000000000 | 421 | ||||
| MacBook Air 13 M2 | 2023-03-21 | 1,049 | 200DB | 5.000000000000 | 210 | ||||
| MacBook Air 13 M2 | 2023-03-10 | 2,287 | 200DB | 5.000000000000 | 457 | ||||
| MacBook Air 13 M2 | 2023-03-21 | 1,249 | 200DB | 5.000000000000 | 250 | ||||
| Samsung 65 Class the Frame | 2023-03-20 | 1,715 | 200DB | 5.000000000000 | 343 | ||||
| Samsung 65 Class the Frame | 2023-03-20 | 1,715 | 200DB | 5.000000000000 | 343 | ||||
| MacBook Air 13.6 M2 | 2023-03-16 | 1,428 | 200DB | 5.000000000000 | 286 | ||||
| Multimedia Switcher | 2023-03-27 | 3,695 | 200DB | 7.000000000000 | 528 | ||||
| 4K NDI PTZ Camera w 20x Zoom | 2023-05-23 | 2,629 | 200DB | 7.000000000000 | 376 | ||||
| 4K NDI PTZ Camera w 20x Zoom | 2023-05-23 | 2,629 | 200DB | 7.000000000000 | 376 | ||||
| 4K NDI PTZ Camera w 20x Zoom | 2023-05-23 | 2,629 | 200DB | 7.000000000000 | 376 | ||||
| MacBook Air M2 16 GB Ram | 2023-06-06 | 1,905 | 200DB | 5.000000000000 | 381 | ||||
| Pocket Cinema Camera 6K Pro | 2023-07-01 | 2,535 | 200DB | 7.000000000000 | 362 | ||||
| Door Upgrades ENI | 2023-11-30 | 21,148 | SL | 39.000000000000 | 68 | ||||
| Samsung 65 Class the Frame | 2023-07-19 | 2,058 | 200DB | 5.000000000000 | 412 | ||||
| MacBook Air M2 16GB Ram | 2023-07-27 | 2,116 | 200DB | 5.000000000000 | 423 | ||||
| MacBook Air M2 8 GB Ram | 2023-08-01 | 1,298 | 200DB | 5.000000000000 | 260 | ||||
| MacBook Air M2 8 GB Ram | 2023-08-01 | 1,298 | 200DB | 5.000000000000 | 260 | ||||
| Biamp Devio SCR-20CX Web-Based | 2023-10-03 | 2,610 | 200DB | 7.000000000000 | 373 | ||||
| MacBook Air M2 8 GB Ram | 2023-11-21 | 1,148 | 200DB | 5.000000000000 | 230 | ||||
| Adjustable Standing Desk | 2016-09-27 | 595 | 568 | 200DB | 7.000000000000 | 27 | |||
| Teradek Vidiu Pro | 2016-09-28 | 999 | 954 | 200DB | 7.000000000000 | 45 | |||
| Nikon 360 Camera | 2016-10-27 | 497 | 475 | 200DB | 7.000000000000 | 22 | |||
| Focusable LED Fresnel 3-Light Kit | 2017-01-20 | 788 | 683 | 200DB | 7.000000000000 | 70 | |||
| MacBook Pro | 2016-12-15 | 3,661 | 3,661 | 200DB | 5.000000000000 | 0 | |||
| Pre-Amp Microphone | 2017-02-03 | 855 | 740 | 200DB | 7.000000000000 | 76 | |||
| Vectorscope Smartscope Duo 4K | 2017-02-13 | 755 | 654 | 200DB | 7.000000000000 | 67 | |||
| Television 24 | 2017-02-13 | 147 | 127 | 200DB | 7.000000000000 | 13 | |||
| Desk - Jacaranda | 2016-01-25 | 390 | 373 | 200DB | 7.000000000000 | 17 | |||
| Improvements | 2016-03-02 | 3,010 | 2,876 | 200DB | 7.000000000000 | 134 | |||
| Blinds | 2016-03-09 | 1,792 | 1,712 | 200DB | 7.000000000000 | 80 | |||
| Water Heater | 2016-11-02 | 1,950 | 1,863 | 200DB | 7.000000000000 | 87 | |||
| Cabinet - Main Office | 2016-03-04 | 1,300 | 1,242 | 200DB | 7.000000000000 | 58 | |||
| Door Replacement | 2016-10-04 | 4,700 | 4,490 | 200DB | 7.000000000000 | 210 | |||
| Jacaranda Structural Improvements | 2017-08-15 | 11,204 | 2,190 | SL | 27.500000000000 | 407 | |||
| Hard Drive | 2017-03-06 | 1,199 | 1,199 | 200DB | 5.000000000000 | 0 | |||
| Hard Drive | 2017-03-06 | 1,199 | 1,199 | 200DB | 5.000000000000 | 0 | |||
| DVR Digital Video Recorder | 2017-04-27 | 1,640 | 1,640 | 200DB | 5.000000000000 | 0 | |||
| Battery Charger | 2017-05-05 | 579 | 501 | 200DB | 7.000000000000 | 52 | |||
| Digital Video Recorder | 2017-05-12 | 799 | 692 | 200DB | 7.000000000000 | 71 | |||
| Lavalier Mic Kopul Studio Elite 4000 Series XLR | 2017-05-11 | 229 | 198 | 200DB | 7.000000000000 | 20 | |||
| Lavalier Mic Kopul Studio Elite 4000 Series XLR | 2017-05-11 | 229 | 198 | 200DB | 7.000000000000 | 20 | |||
| Lavalier Mic Kopul Studio Elite 4000 Series XLR | 2017-05-11 | 229 | 198 | 200DB | 7.000000000000 | 20 | |||
| Lavalier Mic Kopul Studio Elite 4000 Series XLR | 2017-05-11 | 229 | 198 | 200DB | 7.000000000000 | 20 | |||
| 27 iMac with Retina 5K Display | 2017-05-09 | 3,195 | 3,195 | 200DB | 5.000000000000 | 0 | |||
| TV 55 Class J6201 Full HD LED | 2017-05-22 | 600 | 520 | 200DB | 7.000000000000 | 54 | |||
| 13-inch MacBook Pro | 2017-06-30 | 1,221 | 1,058 | 200DB | 7.000000000000 | 109 | |||
| Video Wireless Transmission System | 2017-07-31 | 3,968 | 3,437 | 200DB | 7.000000000000 | 354 | |||
| 15-inch MacBook Pro | 2017-07-27 | 2,255 | 2,255 | 200DB | 5.000000000000 | 0 | |||
| Ipad Pro 10.5-inch W-Fi 64 GB | 2017-08-07 | 779 | 779 | 200DB | 5.000000000000 | 0 | |||
| Monitor 27 Display | 2017-09-01 | 214 | 214 | 200DB | 5.000000000000 | 0 | |||
| Pen Tablet (Medium) | 2017-10-10 | 350 | 350 | 200DB | 5.000000000000 | 0 | |||
| Shotgun Microphone | 2017-10-18 | 528 | 457 | 200DB | 7.000000000000 | 47 | |||
| Electric Water Heater | 2017-10-31 | 862 | 746 | 200DB | 7.000000000000 | 77 | |||
| MacBook Pro Customize 13 | 2017-11-02 | 1,437 | 1,437 | 200DB | 5.000000000000 | 0 | |||
| Audio Encoder | 2017-05-12 | 1,736 | 1,503 | 200DB | 7.000000000000 | 155 | |||
| TV 24 Class HD 720p LED | 2017-09-15 | 156 | 135 | 200DB | 7.000000000000 | 14 | |||
| Camera Flash | 2017-12-20 | 479 | 415 | 200DB | 7.000000000000 | 43 | |||
| Ubiquiti Unifi Cloud WiFi System | 2017-12-18 | 386 | 386 | 200DB | 5.000000000000 | 0 | |||
| Comprex Laccess Rackmount | 2018-01-10 | 2,435 | 1,892 | 200DB | 7.000000000000 | 217 | |||
| Macbook Pro for Brenda A | 2018-01-22 | 1,597 | 1,505 | 200DB | 5.000000000000 | 92 | |||
| IPAD Pro 12.9 Wifi CL 64GB SLVR-USA | 2018-03-29 | 1,216 | 1,146 | 200DB | 5.000000000000 | 70 | |||
| Silence Monitor Deva | 2018-04-06 | 1,870 | 1,453 | 200DB | 7.000000000000 | 167 | |||
| Hard Drive PR4100 | 2018-04-11 | 1,399 | 1,318 | 200DB | 5.000000000000 | 81 | |||
| Silence Monitor Deva | 2018-04-06 | 1,650 | 1,282 | 200DB | 7.000000000000 | 147 | |||
| DB91-TX Compact IP Audio Encoder | 2018-04-06 | 506 | 393 | 200DB | 7.000000000000 | 45 | |||
| DB91-RX Compact IP Auto Decoder | 2018-04-06 | 223 | 173 | 200DB | 7.000000000000 | 20 | |||
| King Bedroom Set | 2017-10-01 | 3,469 | 3,004 | 200DB | 7.000000000000 | 310 | |||
| Queen Bedroom Set #1 | 2017-10-01 | 2,022 | 1,752 | 200DB | 7.000000000000 | 180 | |||
| Queen Bedroom Set #2 | 2017-10-01 | 2,022 | 1,752 | 200DB | 7.000000000000 | 180 | |||
| Video Encoder/Mini Streamer Asset | 2018-07-17 | 1,828 | 1,420 | 200DB | 7.000000000000 | 163 | |||
| Camera Mirrorless/Panassonic | 2018-07-24 | 2,447 | 1,901 | 200DB | 7.000000000000 | 218 | |||
| Panassonic Camera/Mirrorless | 2018-07-24 | 2,447 | 1,901 | 200DB | 7.000000000000 | 218 | |||
| Led Light Kit | 2018-07-24 | 5,500 | 4,273 | 200DB | 7.000000000000 | 491 | |||
| Camera Acessories and Lense | 2018-07-25 | 2,228 | 1,731 | 200DB | 7.000000000000 | 199 | |||
| Lense for Canon | 2018-07-25 | 1,899 | 1,475 | 200DB | 7.000000000000 | 169 | |||
| Lense Kit for Canon | 2018-07-25 | 1,836 | 1,426 | 200DB | 7.000000000000 | 164 | |||
| Monitor LG | 2018-07-23 | 641 | 604 | 200DB | 5.000000000000 | 37 | |||
| Video Switcher | 2018-07-23 | 768 | 724 | 200DB | 5.000000000000 | 44 | |||
| Network Switch | 2018-08-08 | 200 | 188 | 200DB | 5.000000000000 | 12 | |||
| MacBook Pro 15in | 2018-08-24 | 3,007 | 2,834 | 200DB | 5.000000000000 | 173 | |||
| iQ Main Frame: Axia iq 8-Fader | 2018-09-24 | 2,636 | 2,048 | 200DB | 7.000000000000 | 235 | |||
| IQ 8-Fader Expansion | 2018-09-24 | 1,756 | 1,654 | 200DB | 5.000000000000 | 101 | |||
| Dracast LED2000 | 2018-12-04 | 599 | 465 | 200DB | 7.000000000000 | 53 | |||
| Dracast LED2000 | 2018-12-04 | 599 | 465 | 200DB | 7.000000000000 | 53 | |||
| Dracast LED 2000 | 2018-12-04 | 599 | 465 | 200DB | 7.000000000000 | 53 | |||
| Dracast LED 2000 | 2018-12-04 | 599 | 465 | 200DB | 7.000000000000 | 53 | |||
| Dracast LED 2000 | 2018-12-04 | 599 | 465 | 200DB | 7.000000000000 | 53 | |||
| Dracast LED 2000 | 2018-12-04 | 599 | 465 | 200DB | 7.000000000000 | 53 | |||
| TV 50 Class LED | 2018-12-06 | 321 | 249 | 200DB | 7.000000000000 | 29 | |||
| Axia QOR.32 Integrated Console Engine | 2018-01-11 | 4,396 | 3,415 | 200DB | 7.000000000000 | 392 | |||
| Monument Sign Retrofit | 2018-12-01 | 6,735 | 698 | SL | 39.000000000000 | 173 | |||
| Hurricane Panels | 2018-11-01 | 6,880 | 5,345 | 200DB | 7.000000000000 | 614 | |||
| Bldg Improvements | 2018-12-01 | 45,324 | 4,697 | SL | 39.000000000000 | 1,162 | |||
| Parking Lot Lighting | 2019-05-23 | 13,014 | 1,210 | SL | 39.000000000000 | 334 | |||
| Awning - Jacaranda | 2018-12-01 | 1,750 | 1,360 | 200DB | 7.000000000000 | 156 | |||
| Studio 4 Improvements | 2018-12-01 | 22,005 | 2,280 | SL | 39.000000000000 | 564 | |||
| AC Unit | 2019-10-21 | 5,100 | 3,507 | 200DB | 7.000000000000 | 455 | |||
| Security Camera System | 2017-10-06 | 4,411 | 3,820 | 200DB | 7.000000000000 | 394 | |||
| Fixed Asset Furniture - Refrigerator | 2023-12-05 | 385 | 200DB | 7.000000000000 | 55 | ||||
| TV & Apos for New Office | 2023-12-05 | 881 | 200DB | 7.000000000000 | 126 | ||||
| Ikea Furniture for New Office | 2023-12-05 | 1,259 | 200DB | 7.000000000000 | 180 | ||||
| Nebraska Furniture Mthe | 2023-12-05 | 492 | 200DB | 5.000000000000 | 98 | ||||
| Office Furniture South | 2023-12-05 | 728 | 200DB | 7.000000000000 | 104 | ||||
| Blinds - Office McKinney | 2023-12-05 | 1,277 | 200DB | 7.000000000000 | 182 | ||||
| Cameras Speakers Hub for Zoom Room | 2023-12-05 | 139 | 200DB | 5.000000000000 | 28 | ||||
| Firewall Server | 2023-12-05 | 213 | 200DB | 5.000000000000 | 43 | ||||
| Wireless MIcs for Zoom Conf Room | 2023-12-05 | 338 | 200DB | 5.000000000000 | 68 | ||||
| MacBook Pro 13 | 2023-12-05 | 595 | 200DB | 5.000000000000 | 119 | ||||
| MacBook Pro 16 | 2023-12-05 | 952 | 200DB | 5.000000000000 | 190 | ||||
| Dell Poweredge R740XC Server | 2023-12-05 | 3,510 | 200DB | 5.000000000000 | 702 | ||||
| Neat - Zoom Collaboration Bar | 2023-12-05 | 1,050 | 200DB | 7.000000000000 | 150 | ||||
| Canon 16-35mm /2.8 III USM Lense | 2023-12-05 | 1,249 | 200DB | 7.000000000000 | 178 | ||||
| MacBook Pro 14 | 2023-12-05 | 1,279 | 200DB | 5.000000000000 | 256 | ||||
| MacBook Pro 14 | 2023-12-05 | 1,427 | 200DB | 5.000000000000 | 285 | ||||
| Cisco SG550X-48MP-K9 Switch | 2023-12-05 | 1,229 | 200DB | 5.000000000000 | 246 | ||||
| Cisco SG550XG-24T Network Switch | 2023-12-05 | 1,651 | 200DB | 5.000000000000 | 330 | ||||
| APC SRT 5000VA UPS Battery Ba | 2023-12-05 | 2,496 | 200DB | 5.000000000000 | 499 | ||||
| MacBook Pro 14 | 2023-12-05 | 1,427 | 200DB | 5.000000000000 | 285 | ||||
| MacBook Pro 16 | 2023-12-05 | 2,456 | 200DB | 5.000000000000 | 491 | ||||
| MacBook Pro 16 | 2023-12-05 | 2,465 | 200DB | 5.000000000000 | 493 | ||||
| MacBook Pro 14 | 2023-12-05 | 1,330 | 200DB | 5.000000000000 | 266 | ||||
| MacBook Pro 14 | 2023-12-05 | 1,458 | 200DB | 5.000000000000 | 292 | ||||
| Conference Room TV | 2023-12-05 | 1,102 | 200DB | 7.000000000000 | 157 | ||||
| Samsung The Frame TV 55 | 2023-12-05 | 1,102 | 200DB | 7.000000000000 | 157 | ||||
| Samsung TV 85 | 2023-12-05 | 1,910 | 200DB | 7.000000000000 | 273 | ||||
| In-Ceiling Microphone | 2023-12-05 | 1,613 | 200DB | 5.000000000000 | 323 | ||||
| In-Ceiling Monitor | 2023-12-05 | 1,613 | 200DB | 5.000000000000 | 323 | ||||
| Samsung 65 4K Smart Tizen TV | 2023-12-05 | 1,469 | 200DB | 7.000000000000 | 210 | ||||
| Devio SCR-20CX In-Ceiling Microp | 2023-12-05 | 1,597 | 200DB | 5.000000000000 | 319 | ||||
| Expresso Coffee Machine | 2023-12-05 | 8,361 | 200DB | 7.000000000000 | 1,194 | ||||
| Mahlkonig Grinder E655 | 2023-12-05 | 1,690 | 200DB | 7.000000000000 | 241 | ||||
| Samsung 55 Class QLED 4K Smart TV | 2023-12-05 | 1,466 | 200DB | 7.000000000000 | 209 | ||||
| Meta Quest Pro & Headset | 2023-12-05 | 1,597 | 200DB | 5.000000000000 | 319 | ||||
| Meta Quest Pro | 2023-12-05 | 960 | 200DB | 5.000000000000 | 192 | ||||
| MacBook Air 13 | 2023-05-16 | 1,278 | 200DB | 5.000000000000 | 256 | ||||
| MacBook Air 13 | 2023-05-16 | 1,049 | 200DB | 5.000000000000 | 210 | ||||
| MacBook Pro 16 | 2023-09-21 | 3,796 | 200DB | 5.000000000000 | 759 | ||||
| MacBook Pro 14 Space Gray | 2023-10-16 | 2,447 | 200DB | 5.000000000000 | 489 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Desktop - IMAC 27 | 2019-10 | 2023-11 | 490 | 3,101 | 133 | 2,744 | ||||
| Laptop - Macbook Pro 16 Inch | 2019-11 | 2023-10 | 420 | 2,699 | 109 | 2,388 | ||||
| MacBook Pro 16 w TouchBar | 2020-03 | 2023-05 | 610 | 2,255 | 91 | 1,736 | ||||
| Apple iMac | 2020-07 | 2023-11 | 340 | 2,067 | -136 | 1,591 | ||||
| MacBook Pro Laptop | 2020-10 | 2023-05 | 465 | 1,691 | 75 | 1,301 | ||||
| MacBook Pro 16 | 2020-11 | 2023-05 | 740 | 3,477 | -61 | 2,676 | ||||
| MacBook Pro 16.2 SG/16C | 2022-02 | 2023-05 | 210 | 3,038 | -1,734 | 1,094 | ||||
| MacBook Pro 14.2 SG/8C | 2022-02 | 2023-02 | 0 | 2,236 | -1,431 | 805 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDINGS & IMPROVEMENTS | 1,258,461 | 507,561 | 750,900 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDINGS & IMPROVEMENTS | 609,389 | 263,161 | 346,228 | |
| RESIDENTIAL LAND, BUILDINGS | 159,065 | 113,555 | 45,510 | |
| OFFICE IMPROVEMENTS | 738,933 | 356,876 | 382,057 | |
| VEHICLES | 30,582 | 23,759 | 6,823 | |
| OFFICE FURNITURE | 77,755 | 69,537 | 8,218 | |
| RESIDENTIAL FURNISHINGS | 59,367 | 42,008 | 17,359 | |
| OFFICE, STUDIO & IT EQUIPMENT | 658,148 | 488,811 | 169,337 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 3,216 | |||
| Music, Research & Resources | 17,428 | 17,428 | ||
| Employee Training | 34,178 | 34,178 | ||
| Satellite | ||||
| Equipment Repair | 2,457 | |||
| Insurance | 36,671 | 8,083 | 8,083 | |
| Postage & Delivery | 1,607 | |||
| Supplies & Consumables | 77,843 | 206 | 206 | 62,270 |
| Telephone & Other Communications | 20,855 | 16,680 | ||
| Payroll Management Fees | 9,420 | |||
| Subscriptions & Renewals | 7,699 | 7,699 | ||
| Outside Services | 174,235 | 174,235 | ||
| Promotions & Marketing | 468,295 | 468,295 | ||
| Guest House Expenses | 30,846 | |||
| Property Management | 9,600 | 9,600 | 9,600 | |
| Repairs & Maintenance | 104,431 | 15,572 | 15,572 | |
| Utilities | 40,873 | 16,080 | 16,080 | |
| Grounds & Landscaping | 8,451 | 8,451 | 8,451 | |
| Generator Operation | 1,421 | |||
| Workers Comp Insurance | 5,645 | |||
| Website Costs | 5,614 | 5,614 | ||
| T-1 Line | 23,921 | 23,921 | ||
| Recruitment Expenses | 39,546 | |||
| Video Production | 138,992 | 138,992 | ||
| Transmitter & Tech Supplies | 96,085 | 96,085 | ||
| Cleaning & Janitorial | 9,535 | 9,535 | 9,535 | |
| International Workers | 232,219 | 232,219 | ||
| Currency Exchange Loss | 77 | |||
| Licenses Soft Subsc | 199,502 | 199,502 | ||
| Lease Commissions | ||||
| Transfers to sister ministries | 807,750 | 807,750 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER MISCELLANEOUS INCOME | 2,097 |
| Description | Amount |
|---|---|
| ROUNDING ERROR | 1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RENTAL SECURITY DEPOSITS | 20,170 | 20,170 |
| SALES TAX PAYABLE | 939 | 1,787 |
| CREDIT CARD PAYABLE | 113,075 | 61,842 |
| OTHER LIABILITIES | 671 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL PROPERTY TAXES | 30,910 | 20,104 | 20,104 | |
| PAYROLL TAXES | 145,242 | |||
| Local Taxes & Fees | 214 | 214 | 214 | |
| Excise Fees |