| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 020002101 ALLSTATE CORP | AT COST | 12,854 | 15,952 |
| 02079K305 ALPHABET INC | AT COST | 17,071 | 55,107 |
| 023135106 AMAZON COM INC | AT COST | 7,613 | 45,427 |
| 025816109 AMERICAN EXPRESS CO | AT COST | 16,714 | 22,381 |
| 030420103 AMERICAN WATER WORKS | AT COST | 11,454 | 9,957 |
| 032095101 AMPHENOL CORP | AT COST | 14,265 | 28,949 |
| 037833100 APPLE INC | AT COST | 15,660 | 72,481 |
| 05531FBE2 BB&T CORP DTD 6/5/20 | AT COST | 48,559 | 48,932 |
| 060505104 BANK OF AMERICA CORP | AT COST | 12,221 | 16,984 |
| 09061G101 BIOMARIN PHARMACEUTI | AT COST | 18,157 | 19,758 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 18,998 | 18,849 |
| 11135F101 BROADCOM INC | AT COST | 16,531 | 46,818 |
| 13321L108 CAMECO CORP | AT COST | 12,474 | 51,757 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 2,722 | 16,366 |
| 229663109 CUBESMART | AT COST | 10,803 | 11,426 |
| 337738108 FISERV INC | AT COST | 22,414 | 28,063 |
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 10,270 | 23,858 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 42,500 | 29,555 |
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 28,118 | 34,686 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 98,763 | 107,454 |
| 42809H107 HESS CORP | AT COST | 17,763 | 33,668 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 12,230 | 12,123 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 395,429 | 520,928 |
| 46187W107 INVITATION HOMES INC | AT COST | 13,909 | 11,754 |
| 464285204 ISHARES GOLD TRUST | AT COST | 40,672 | 46,380 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 43,208 | 36,285 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 52,437 | 67,983 |
| 464287507 ISHARES CORE S&P MID | AT COST | 16,263 | 28,830 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 22,836 | 42,940 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 86,272 | 114,880 |
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 19,000 | 22,901 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 43,272 | 44,541 |
| 478160104 JOHNSON & JOHNSON | AT COST | 20,389 | 18,236 |
| 49177J102 KENVUE INC | AT COST | 14,048 | 13,319 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 49,956 | 50,020 |
| 550021109 LULULEMON ATHLETICA | AT COST | 18,405 | 22,420 |
| 589509207 MERGER FUND $0.156 | AT COST | 19,000 | 18,626 |
| 594918104 MICROSOFT CORP | AT COST | 4,781 | 66,596 |
| 60871R209 MOLSON COORS BREWING | AT COST | 13,952 | 17,353 |
| 67066G104 NVIDIA CORP | AT COST | 10,737 | 48,258 |
| 69331C108 PG&E CORP | AT COST | 9,999 | 10,047 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 12,371 | 30,521 |
| 713448108 PEPSICO INC | AT COST | 15,584 | 14,385 |
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 19,000 | 15,631 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 91,536 | 78,210 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 70,126 | 124,283 |
| 78409V104 S&P GLOBAL INC | AT COST | 18,969 | 21,847 |
| 808513AX3 CHARLES SCHWAB CORP | AT COST | 48,891 | 49,063 |
| 872590104 T-MOBILE US INC | AT COST | 21,777 | 25,638 |
| 89115A2J0 TORONTO-DOMINION BAN | AT COST | 49,484 | 49,652 |
| 892356106 TRACTOR SUPPLY CO | AT COST | 15,145 | 18,565 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 50,000 | 109,783 |
| 912796CX5 UNITED STATES TREAS | AT COST | 48,690 | 49,649 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 8,457 | 11,353 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 154,728 | 395,685 |
| 929160109 VULCAN MATERIALS CO | AT COST | 15,868 | 24,192 |
| 949746101 WELLS FARGO CO | AT COST | 27,349 | 38,969 |
| 955306105 WEST PHARMACEUTICAL | AT COST | 10,438 | 8,601 |
| 962879102 WHEATON PRECIOUS MET | AT COST | 16,638 | 15,281 |
| 98419M100 XYLEM INC | AT COST | 12,226 | 15,754 |
| 98980G102 ZSCALER INC | AT COST | 11,970 | 15,002 |
| 995084027 PROPERTY LOCATION DE | |||
| G7997R103 SEAGATE TECHNOLOGY H | AT COST | 11,727 | 14,330 |
| G8473T100 STERIS PLC | AT COST | 16,438 | 20,962 |
| H8817H100 TRANSOCEAN LTD | AT COST | 27,098 | 16,687 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 451 | 451 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT | 140 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 400 | 0 | 400 | |
| INVESTMENT EXPENSES - PROCEEDS | 94 | 94 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 85 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 610 | 610 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,200 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 215 | 215 | 0 |