| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 9,992 | 9,992 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MS- CITIGROUP INC 6.3% | 18,379 | 18,167 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FHTC-DFA EMERG. MKTS SMALL CAP | AT COST | 4,998 | 5,816 |
| FHTC-DFA EMERG MKTS VALUE | AT COST | 3,779 | 4,376 |
| FHTC-EMERGING MKTS | AT COST | 3,888 | 4,296 |
| FHTC-INT'L SMALL CAP | AT COST | 6,503 | 7,292 |
| FHTC-INT'L SMALL COMPANY | AT COST | 6,865 | 7,222 |
| FHTC- INT'L VALUE | AT COST | 12,812 | 14,376 |
| FHTC- US LARGE CAP VALUE | AT COST | 20,685 | 29,210 |
| FHTC- REAL ESTATE SEC | AT COST | 11,839 | 14,723 |
| FHTC- US CORE EQUITY | AT COST | 10,871 | 22,113 |
| FHTC- US VECTOR EQUITY | AT COST | 23,383 | 36,970 |
| FHTC- DFA 2 YR FIXED INCOME | AT COST | 15,766 | 15,329 |
| FHTC-DFA 5 YEAR GLOBAL FIXED | AT COST | 16,512 | 15,330 |
| FHTC- ONE YEAR FIXED INCOME | AT COST | 15,447 | 15,324 |
| FHTC- DFA SHORT TERM GOVT | AT COST | 16,069 | 15,310 |
| FID-AMERICAN CENTURY DIV BOND | AT COST | 409,648 | 353,502 |
| FID-ARTISAN INT'L | AT COST | 486,335 | 471,015 |
| FID-JOHN HANCOCK DISC VALUE | AT COST | 681,036 | 787,010 |
| FID-PIMCO REAL RETURN | AT COST | 229,427 | 191,002 |
| FID-AMERICAN BEACON INT'L | AT COST | 499,257 | 530,769 |
| FID-AMERICAN CENTURY EQUITY | AT COST | 1,045,033 | 1,027,354 |
| FID-ARTISAN MID CAP | AT COST | 341,581 | 321,673 |
| FID- HARTFORD SMALL COMPANY | AT COST | 298,822 | 279,690 |
| FID-MAINSTAY WINSLOW LARGE CAP | AT COST | 962,898 | 996,754 |
| FID-JANUS HENDERSON SMALL CAP | AT COST | 333,306 | 370,404 |
| FID-TEMPLETON GLOBAL BOND | AT COST | 148,314 | 148,314 |
| MS-FIRST TRUST DJ INTERNET IDX | AT COST | 28,566 | 28,542 |
| MS-ISHARES CORE DIVIDEND GROWTH | AT COST | 30,292 | 43,746 |
| MS-ISHARES CORE HIGH DIVIDEND | AT COST | 17,269 | 17,132 |
| MS- JPMORGAN EQUITY PREMIUM INC | AT COST | 19,124 | 17,858 |
| MS- ISHARES SELECT DIVIDEND | AT COST | 18,096 | 17,191 |
| MS- ALPS I OSHARES US QUALITY DIV | AT COST | 15,768 | 21,644 |
| MS-SPDR PORT S&P 500 HIGH DIV | AT COST | 18,062 | 16,531 |
| MS- WESTERN ASSET DIVERSIFIED INCOME | AT COST | 18,085 | 12,718 |
| MS-AMERICAN CAP INC BUILDER | AT COST | 95,533 | 104,396 |
| MS-AMERICAN CAP WORLD GROWTH AND INC | AT COST | 10,736 | 18,393 |
| MS-AMERICAN EUROPACIFIC GROWTH | AT COST | 15,191 | 14,031 |
| MS-AMERICAN GROWTH FUND OF AMERICA | AT COST | 103,549 | 101,460 |
| MS-AMERICAN INCOME FUND OF AMERICA | AT COST | 90,079 | 96,370 |
| MS- AMERICAN INVESTMENT COMPANY OF AMERICA | AT COST | 48,865 | 55,967 |
| MS- AMERICAN NEW WORLD FUND | AT COST | 19,039 | 20,021 |
| MS-AMERICAN WASHINGTON MUTUAL | AT COST | 65,398 | 72,646 |
| MS-COLUMBIA ACORN EUROPEAN INST | AT COST | 22,696 | 33,222 |
| MS-COLUMBIA ACORN INSTIT | AT COST | 41,865 | 36,286 |
| MS- COLUMBIA ACORN INT'L INSTIT | AT COST | 3,210 | 2,646 |
| MS- COLUMBIA CONTRARIAN CORE | AT COST | 99,150 | 107,717 |
| MS- COLUMBIA FLEXIBLE CAPT INC | AT COST | 67,501 | 75,061 |
| MS-COLUMBIA INCOME BUILDER INSTIT | AT COST | 71,812 | 69,609 |
| MS- COLUMBIA SELECT LARGE CAP GROWTH | AT COST | 69,963 | 77,434 |
| MS- COLUMBIA DIVIDEND OPP | AT COST | 55,406 | 54,430 |
| MS- INVESCO OPP GLOBAL OPP | AT COST | 41,534 | 30,542 |
| MS- LORD ABBETT AFFILIATED | AT COST | 42,469 | 45,565 |
| MS- LORD ABBETT CALIBRATED DIV GROW | AT COST | 52,505 | 57,253 |
| MS- PGIM JENNISON FOCUSED VALUE | AT COST | 59,761 | 60,179 |
| MS-PGIM JENNISON GLOBAL OPP | AT COST | 22,432 | 20,314 |
| MS-PGIM JENNISON FOCUSED GROWTH | AT COST | 99,660 | 86,542 |
| MS-PGIM JENNISON GLOBAL EQUITY INC | AT COST | 67,599 | 63,114 |
| MS-PGIM JENNISON MID CAP GROWTH | AT COST | 66,973 | 60,047 |
| MS-PGIM JENNISON SMALL COMPANY | AT COST | 56,577 | 51,264 |
| MS- POLEN GROWTH INSTIT | AT COST | 20,286 | 22,433 |
| FID- CHARLES SCHWAB BK SS WESTLAKE | AT COST | 200,019 | 199,898 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME RECEIVABLE | 3,479 | 1,787 | 1,787 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER SOFTWARE | 53 | 53 | 0 | |
| BOARD OF DIRECTORS' MEETING EXP. | 92 | 92 | 0 | |
| BANK FEES | 108 | 108 | 0 | |
| INSURANCE | 473 | 473 | 0 | |
| OFFICE EXPENSE | 1,055 | 1,055 | 0 | |
| BROKER FEES | 56,931 | 56,931 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,374 | 1,374 | 0 | |
| PAYROLL TAXES | 6,663 | 6,663 | 0 |