| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 412295107 HARDING LOEVNER INTE | AT COST | 126,000 | 148,918 |
| 14949P208 CAUSEWAY INTERNATL V | AT COST | 104,874 | 139,977 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 115,000 | 90,548 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 150,000 | 123,754 |
| 464288646 ISHARES TRUST ISHARE | AT COST | 38,269 | 35,749 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 341,543 | 688,446 |
| 92647K309 VICTORY TRIVALENT IN | |||
| 922042676 VANGUARD GLOBAL EX U | AT COST | 16,448 | 12,431 |
| 31420B300 FEDERATED HERMES INS | AT COST | 235,893 | 227,366 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 258,000 | 232,636 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 210,407 | 267,886 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 117,805 | 121,909 |
| 06828M876 BARON EMERGING MARKE | AT COST | 134,811 | 153,876 |
| 464287804 ISHARES CORE S P SMA | AT COST | 124,334 | 207,400 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 220,936 | 295,306 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 124,112 | 123,626 |
| 74316J458 CONGRESS MID CAP GRO | AT COST | 201,177 | 300,885 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 137,963 | 181,755 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 370,204 | 321,122 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 75,718 | 81,615 |
| 861728400 STONE RIDGE HY REINS | AT COST | 95,000 | 98,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 8,851 | 8,851 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 108 | 108 | |
| FEDERAL TAX REFUND | 5,422 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 19,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,943 | 1,943 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 588 | 588 | 0 |