| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 19,550 | 0 | 4,392 | 15,158 |
| Item No. | 1 |
|---|---|
| Lender's Name | BRIAN DODD |
| Lender's Title | |
| Original Amount of Loan | 50000 |
| Balance Due | 50000 |
| Date of Note | 2022-08 |
| Maturity Date | 2023-12 |
| Repayment Terms | |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | CASH FLOW |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 1 |
|---|---|
| Lender's Name | FULTON BANK |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 150,000 |
| Balance Due | 74,291 |
| Date of Note | 2014-12 |
| Maturity Date | 2029-12 |
| Repayment Terms | |
| Interest Rate | 9.500000000000 |
| Security Provided by Borrower | ORGANIZATIONS ASSETS |
| Purpose of Loan | MORTGAGE |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | FULTON BANK |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 50,000 |
| Balance Due | 44,000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 9.500000000000 |
| Security Provided by Borrower | ORGANIZATIONS ASSETS |
| Purpose of Loan | LINE OF CREDIT |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | HONDA FINANCIAL SERVICES |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 36,135 |
| Balance Due | 11,597 |
| Date of Note | 2020-09 |
| Maturity Date | 2025-08 |
| Repayment Terms | |
| Interest Rate | 0.900000000000 |
| Security Provided by Borrower | VEHICLE |
| Purpose of Loan | VEHICLE LOAN |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 4 |
|---|---|
| Lender's Name | BRIAN DODD |
| Lender's Title | |
| Relationship to Insider | BOARD PRESIDENT (2023) |
| Original Amount of Loan | 50,000 |
| Balance Due | 50,000 |
| Date of Note | 2022-08 |
| Maturity Date | 2023-12 |
| Repayment Terms | |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | CASH FLOW |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RIGHT-OF-USE ASSETS - OPERATING LEASE | 74,761 | 20,616 | 20,616 |
| CLIENT FUNDS | 0 | 195 | 195 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTOMOBILE EXPENSE | 6,763 | 0 | 6,763 | 0 |
| BAD DEBT | 9,510 | 0 | 9,510 | 0 |
| EDUCATION, WORKSHOPS, AND CONFERENCES | 4,312 | 0 | 2,687 | 1,625 |
| FEES AND DUES | 339 | 0 | 0 | 339 |
| FOOD AND SUPPLIES | 71,176 | 0 | 70,421 | 755 |
| INSURANCE | 50,320 | 0 | 19,351 | 30,969 |
| OFFICE SUPPLIES AND EXPENSES | 13,124 | 0 | 447 | 12,677 |
| REPAIRS AND MAINTENANCE | 52,508 | 0 | 51,713 | 795 |
| TELEPHONE | 8,941 | 0 | 7,090 | 1,851 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SERVICE FEES | 1,243,091 | 1,243,091 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 104,798 | 79,268 |
| CLIENT FUNDS | 240 | 0 |
| OPERATING LEASE LIABILITIES | 76,425 | 21,453 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEDICAL | 16,951 | 0 | 16,951 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 49,299 | 0 | 41,733 | 7,566 |