| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,297 | 0 | 0 | 9,297 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS | 2019-12-31 | 295,067 | 295,067 | 150DB | 15.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2019-12-31 | 91,310 | 91,310 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2021-09-30 | 254,562 | 254,562 | 150DB | 15.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2021-09-30 | 68,999 | 68,999 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| 901 MORRIS ROAD | 2021-09-22 | 2,035,817 | 151,145 | SL | 27.500000000000 | 74,030 | 0 | 74,030 | |
| LAND - 901 MORRIS ROAD & SURROUNDING | 2021-09-22 | 4,180,000 | L | 0 | 0 | 0 | |||
| IMPROVEMENTS | 2021-12-31 | 60,946 | 60,946 | 150DB | 15.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2021-12-31 | 8,449 | 8,449 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2022-07-01 | 43,736 | 6,248 | 200DB | 7.000000000000 | 10,711 | 0 | 6,248 | |
| IMPROVEMENTS | 2022-07-01 | 26,193 | 1,310 | 150DB | 15.000000000000 | 2,488 | 0 | 1,746 | |
| GOLF CART | 2023-07-26 | 14,500 | 200DB | 5.000000000000 | 12,035 | 0 | 1,208 | ||
| IMPROVEMENTS | 2023-09-20 | 2,783 | 150DB | 15.000000000000 | 2,247 | 0 | 46 | ||
| IMPROVEMENTS | 2023-11-22 | 31,791 | 150DB | 15.000000000000 | 25,512 | 0 | 177 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITIES | 3,816,603 | 4,086,029 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS | 295,067 | 295,067 | 0 | 0 |
| EQUIPMENT | 91,310 | 91,310 | 0 | 0 |
| IMPROVEMENTS | 254,562 | 254,562 | 0 | 0 |
| EQUIPMENT | 68,999 | 68,999 | 0 | 0 |
| 901 MORRIS ROAD | 2,035,817 | 225,175 | 1,810,642 | 1,810,642 |
| LAND - 901 MORRIS ROAD & SURROUNDING | 4,180,000 | 0 | 4,180,000 | 4,180,000 |
| IMPROVEMENTS | 60,946 | 60,946 | 0 | 0 |
| EQUIPMENT | 8,449 | 8,449 | 0 | 0 |
| EQUIPMENT | 43,736 | 16,959 | 26,777 | 26,777 |
| IMPROVEMENTS | 26,193 | 3,798 | 22,395 | 22,395 |
| GOLF CART | 14,500 | 12,035 | 2,465 | 2,465 |
| IMPROVEMENTS | 2,783 | 2,247 | 536 | 536 |
| IMPROVEMENTS | 31,791 | 25,512 | 6,279 | 6,279 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,565 | 0 | 0 | 3,565 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 22,030 | 22,030 | 0 | 0 |
| UTILITIES | 5,728 | 0 | 0 | 5,728 |
| INSURANCE | 7,661 | 0 | 0 | 7,661 |
| REPAIRS & MAINTENANCE | 24,084 | 0 | 0 | 24,084 |
| SUPPLIES - HORSE & GROUNDS | 15,572 | 0 | 0 | 15,572 |
| IT/WEB | 513 | 0 | 0 | 513 |
| VETS & OTHER CARE | 5,636 | 0 | 0 | 5,636 |
| SUBCONTRACTORS | 84,126 | 0 | 0 | 84,126 |
| CONSULTING | 22,020 | 0 | 0 | 22,020 |
| PROFESSIONAL DEVELOPMENT | 1,374 | 0 | 0 | 1,374 |
| LICENSE & REGISTRATION | 415 | 0 | 0 | 415 |
| DIGITAL MARKETING | 1,391 | 0 | 0 | 1,391 |
| SIGNAGE | 771 | 0 | 0 | 771 |
| RETAIL | 2,067 | 0 | 0 | 2,067 |
| BANK FEES & SERVICE CHARGE | 8 | 0 | 0 | 8 |
| ADR FEES | 263 | 0 | 0 | 263 |
| MERCHANT FEES FROM DONATIONS | 268 | 0 | 0 | 268 |
| MERCHANT FEES FROM SERVICES | 1,462 | 0 | 0 | 1,462 |
| EQUIPMENT | 1,325 | 0 | 0 | 1,325 |
| OFFICE SUPPLIES | 527 | 0 | 0 | 527 |
| SHIPPING | 17 | 0 | 0 | 17 |
| SOFTWARE & APPS | 2,482 | 0 | 0 | 2,482 |
| VEHICLE REPAIRS | 351 | 0 | 0 | 351 |
| OTHER EXPENSES | 3,423 | 0 | 0 | 3,423 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 89,335 | 89,335 | |
| CREDIT CARD REWARDS | 119 | 119 | |
| OTHER INCOME | 3,615 | 3,615 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 3,750 | 3,750 |
| DUE TO KINDLE HILL PUBLIC CHARITY | 33,668 | 33,536 |
| Name | Address |
|---|---|
| YOUTHPLANET FOUNDATION |
99 PLYMOUTH ROAD GWYNEED VALLEY,PA19437 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX ON DIVIDEND INCOME | 2,611 | 2,611 | 0 | 0 |
| REAL ESTATE TAXES | 16,932 | 0 | 0 | 16,932 |