| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 140543828 AMERICAN CAPITAL WOR | AT COST | 1,143,952 | 1,529,501 |
| 831681820 AMERICAN SMALLCAP WO | AT COST | 824,714 | 1,151,374 |
| 4812A4351 JP MORGAN STRATEGIC | AT COST | 1,195,444 | 1,174,101 |
| 885215467 THORNBURG INVESTMENT | AT COST | 1,209,838 | 1,415,540 |
| 360802821 AMERICAN FUNDS FUNDA | AT COST | 869,026 | 1,143,050 |
| 09256H336 BLACKROCK MULTI-ASSE | AT COST | 1,099,642 | 1,077,666 |
| 19766H338 COLUMBIA SELIGMAN | AT COST | 277,621 | 700,444 |
| 19765N245 COLUMBIA DIVIDEND IN | AT COST | 1,111,013 | 1,754,409 |
| 339183105 JPMORGAN MID CAP VAL | AT COST | 725,244 | 692,667 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 1,031,593 | 973,066 |
| 4812A0623 JPMORGAN EMERGING MA | |||
| 885215681 THORNBURG LIMITED TE | AT COST | 1,114,609 | 1,040,765 |
| 458809829 AMERICAN INTERMEDIAT | |||
| 4812C0498 JPMORGAN EQUITY INCO | AT COST | 633,196 | 940,888 |
| 649280823 AMERICAN FUNDS - NEW | AT COST | 642,772 | 504,156 |
| 140194101 AMERICAN CAPITAL INC | AT COST | 1,016,664 | 1,031,989 |
| 543487250 LOOMIS SAYLES STRATE | AT COST | 718,131 | 727,926 |
| 543487136 LOOMIS SAYLES INVT G | AT COST | 925,897 | 965,815 |
| 904504495 UNDISCOVERED MANAGER | AT COST | 671,703 | 731,210 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 549 | 549 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIRECTORS/OFFICERS INS POLICY | 1,718 | 0 | 1,718 | |
| FEES - PAYCHEX | 488 | 0 | 488 | |
| EXPONENT PHILANTHROPY DUES | 815 | 0 | 815 | |
| CSC | 537 | 0 | 537 | |
| INVESTMENT CLASS | 60 | 0 | 60 | |
| ZOOM ACCOUNT | 157 | 0 | 157 | |
| STATE FILING FEE | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 1,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 117,438 | 70,463 | 46,975 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,821 | 5,821 | 0 | |
| EXCISE TAX - PRIOR YEAR | 1,828 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 7,000 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 369 | 369 | 0 | |
| PAYROLL TAXES | 3,616 | 0 | 3,616 |