| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORRIS AND MORRIS ACCOUNTING AND TAX SERVICES | 2,500 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CITIBANK CD REDEMPTION | 2018-05 | Purchased | 2023-06 | 30,000 | 30,000 | 0 | ||||
| VANGUARD FTSE EMERGING MARKETS | 2018-05 | Purchased | 2023-01 | 1,009 | 1,067 | -58 | ||||
| VANGUARD FTSE DEVELOPED MARKETS | 2018-05 | Purchased | 2023-01 | 9,384 | 9,269 | 115 | ||||
| ISHARES CORE S&P U.S. GROWTH | 2018-05 | Purchased | 2023-07 | 3,875 | 2,236 | 1,639 | ||||
| ISHARES CORE S&P U.S. GROWTH | 2018-05 | 2023-10 | 1,631 | 975 | 656 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD RUSSELL 2000 184 SHRS | 14,922 | 14,922 |
| VANGUARD FTSE EMERGING MARKETS ETF 414 SHRS | 17,015 | 17,015 |
| VANGUARD FTSE DEVELOPED MARKETS ETF 595 SHRS | 28,453 | 28,453 |
| ISHARES CORE S&P U.S. GROWTH ETF 481 SHRS | 50,072 | 50,072 |
| ISHARES CORE S&P US VALUE ETF 772 SHRS | 65,103 | 65,103 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST PER MERRILL LYNCH | 234 | 1,272 | 1,272 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ML INVESTMENT ADVISORY FEES | 1,282 | 1,282 | ||
| ML ANNUAL SERVICE FEE | 150 | 15 | ||
| STATE ANNUAL FEE | 61 | 61 |
| Description | Amount |
|---|---|
| INCREASE IN UNREALIZED APPRECIATION | 25,914 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US TREASURY TAXES | 109 | 109 | ||
| FOREIGN TAXES ON DIVIDENDS | 109 | 109 |