| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FEDERATED HERMES | ||
| HARTFORD MUTUAL | 41,045 | 41,045 |
| MAINSTAY | ||
| MAINSTAY | ||
| ALLSPRING CORE | 44,635 | 44,635 |
| AQR MACROS | 36,994 | 36,994 |
| ARBITRAGE | 17,068 | 17,068 |
| BAIRD SHORT TERM | 3,231 | 3,231 |
| CALAMOS | 17,052 | 17,052 |
| DOUBLELINE TOTAL RETURN | 16,164 | 16,164 |
| EATON VANCE ATLANTA CAP | 11,597 | 11,597 |
| FIDELITY ADVISOR SMALL CAP | 18,228 | 18,228 |
| GRANT PARK MULTIAL TERNATIVE | 37,456 | 37,456 |
| GUGGENHEIM MACRO OPPTYS | 54,730 | 54,730 |
| INVESCO BULLETSHARES | 265,161 | 265,161 |
| ISHARES S & P | 58,244 | 58,244 |
| JPMORGAN GLOBAL BOND | 66,506 | 66,506 |
| LOCORR LONG SHORT COMMODITIES | 35,121 | 35,121 |
| MFS INTL DIVERSIFICATION | 22,328 | 22,328 |
| SPDR S&P MID CAP | 11,162 | 11,162 |
| VANGUARD CASH | 645,552 | 645,552 |
| VICTORY MARKET NEUTRAL | 17,158 | 17,158 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLETE INC | ||
| AT & T INC | ||
| PRUDENTIAL FINANCIAL CO | ||
| WARNER BROS DISCOVERY | ||
| ATLASSIAN CORP | 10,704 | 10,704 |
| AXON ENTERPRISE INC | 11,367 | 11,367 |
| CLOUDFLARE INC | 10,324 | 10,324 |
| DATADOG INC | 9,953 | 9,953 |
| ELF BEAUTY INC | 10,681 | 10,681 |
| ISHARES GOLD TRUST | 16,197 | 16,197 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| EDUCATION | 2,740 | 2,740 | ||
| INSURANCE | 2,107 | 2,107 | ||
| LICENSES | 10 | 10 | ||
| OFFICE EXPENSES | 2,362 | 223,662 | ||
| POSTAGE & SHIPPING | 392 | 392 | ||
| PUBLICATIONS | 2,084 | 2,084 | ||
| RESEARCH/TESTING | 5,283 | 5,283 | ||
| TELEPHONE & INTERNET | 2,512 | 2,512 | ||
| WEBSITE DEVELOPMENT | 1,000 | 1,000 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 67,018 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTED SERVICES | 7,310 | 7,310 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 224 | |||
| PAYROLL TAXES | 10,419 | 10,419 |