| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,950 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT | 2012-12-31 | 958 | 958 | 200DB | 7.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FIDELITY CONTRAFUND | 2021-12 | PURCHASE | 2024-03 | 100,000 | 97,172 | 2,828 | ||||
| MORGAN STANLEY 4.2% | 2013-11 | PURCHASE | 2023-07 | 15,000 | 14,835 | 165 | ||||
| WALGREENS BOOTS 3.45% | 2020-01 | PURCHASE | 2024-01 | 23,915 | 25,525 | -1,610 | ||||
| ASSURED GTY US 5.0% | 2020-06 | PURCHASE | 2023-09 | 4,000 | 4,689 | -689 | ||||
| CNA FINL CORP 7.25% | 2020-08 | PURCHASE | 2023-11 | 2,000 | 2,382 | -382 | ||||
| AETNA INC 7.25% | 2020-08 | PURCHASE | 2023-08 | 1,000 | 1,175 | -175 | ||||
| WELLS FARGO 4.48% | 2020-08 | PURCHASE | 2024-01 | 20,000 | 22,240 | -2,240 | ||||
| CNA FINL CORP 7.25% | 2020-09 | PURCHASE | 2023-11 | 3,000 | 3,581 | -581 | ||||
| AFFILITATED MANAGERS 4.25% | 2020-10 | PURCHASE | 2023-12 | 5,054 | 5,522 | -468 | ||||
| ASSURED GTY 5.0% | 2020-11 | PURCHASE | 2023-09 | 4,000 | 4,537 | -537 | ||||
| MORGAN STANLEY 3.875% | 2021-04 | PURCHASE | 2024-04 | 100,000 | 109,500 | -9,500 | ||||
| ROYAL BANK CDA .5% | 2022-11 | PURCHASE | 2023-10 | 18,000 | 17,210 | 790 | ||||
| HEWLETT PACKARD 4.45% | 2023-07 | PURCHASE | 2023-10 | 30,000 | 30,341 | -341 | ||||
| US TREASURY BILLS | 2024-01 | PURCHASE | 2024-04 | 50,000 | 49,342 | 658 | ||||
| US TREASURY BILLS | 2024-02 | PURCHASE | 2024-05 | 4,000 | 3,955 | 45 | ||||
| US TREASURY BILLS | 2024-02 | PURCHASE | 2024-05 | 2,000 | 1,975 | 25 | ||||
| US TREASURY BILLS | 2024-03 | PURCHASE | 2024-06 | 4,000 | 3,951 | 49 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HANOVER INSUR GRP 7.625% | 3,619 | 3,059 |
| VERIZON 6% | 5,173 | 5,085 |
| MORGAN STANLEY 4.2% | ||
| WESTLAKE CHEM CORP 3.6% | 3,099 | 2,887 |
| WALGREENS BOOTS 3.45% | 50,875 | 47,044 |
| WALGREENS BOOTS 3.45% | ||
| GOLDMAN SACHS 3.5% | 1,016 | 952 |
| AETNA INC 7.652% | 32,800 | 25,863 |
| ASSURED GTY US 5.0% | ||
| BANK OF AMER 4.2% | 11,098 | 10,952 |
| BANK OF AMER 4.2% | 11,100 | 10,952 |
| MORGAN STANLEY 4% | 27,588 | 24,659 |
| BANK OF AMER 4.2% | 38,920 | 38,942 |
| BANK OF AMER 4% | 7,847 | 4,212 |
| GOLDMAN SACHS 3.5% | 6,576 | 6,537 |
| CNA FINL CORP 7.25% | ||
| FULTON FINL 4.5% | 15,104 | 12,514 |
| AETNA 7.25% | ||
| WELLS FARGO 4.48% | ||
| BANK OF AMER 4% | 10,113 | 8,914 |
| CNA FINL 7.25% | ||
| BANK OF AMER 4.2% | 4,480 | 2,582 |
| CITIGROUP 7% | 25,560 | 20,398 |
| AFFILIATED MANAGERS 4.25% | ||
| AETNA 7.625% | 33,150 | 25,863 |
| MORGAN STANLEY 3.875% | 57,000 | 48,877 |
| TRUIST FINL 6% | 30,585 | 25,128 |
| CITIGROUP 6.875% | 62,725 | 50,493 |
| WELLS FARGO 3.55% | 16,796 | 14,643 |
| ASSURED GTY 5% | ||
| ASSOCIATED BANC 4.25% | 8,758 | 7,915 |
| FULTON FINL 4.5% | 27,775 | 23,240 |
| MORGAN STANLEY 5% | 5,699 | 4,958 |
| MORGAN STANLEY 3.875% | ||
| BERKSHIRE HATHAWAY 3.125% | 43,864 | 38,717 |
| GOLDMAN SACHS 3.5% | 27,238 | 24,618 |
| AXIS SPECIALTY 4% | 11,025 | 9,576 |
| BERKSHIRE HATHAWAY 8.48% | 70,900 | 56,235 |
| TARGET CORP 6.65% | 5,304 | 4,258 |
| JPMORGAN CHASE 3.875% | 55,307 | 49,805 |
| GOLDMAN SACHS 5.3% | 11,340 | 9,950 |
| AXIS SPECIALTY 4.0% | 19,042 | 16,306 |
| ATHENE HOLDING 4.125% | 56,204 | 48,219 |
| JPMORGAN CHASE 3.625% | 5,455 | 4,783 |
| GOLDMAN SACHS 4.00% | 1,097 | 474 |
| GOLDMAN SACHS 4.00% | 1,112 | 474 |
| WELLS FARGO 3.30% | 3,155 | 2,986 |
| GENERAL MOTORS 1.20% | 5,843 | 5,922 |
| GENERAL MOTORS 1.20% | 1,915 | 1,974 |
| SOUTHERN CALIF EDISON 1.20% | 939 | 937 |
| CAPITAL ONE 3.30% | 2,038 | 1,983 |
| KIMBERLY CLARK 2.75% | 1,994 | 1,926 |
| BANK OF AMERICA 4.20% | 2,058 | |
| SOUTHERN CALIF EDISON 4.20% | 30,205 | 29,607 |
| ROYAL BANK CDA SER H .5% | ||
| JPMORGAN CHASE 5.7% | 20,000 | 20,002 |
| BANK MONTREAL MEDIUM | 4,932 | 4,930 |
| JPMORGAN CHASE 5.6% | 56,000 | 56,002 |
| JPMORGAN CHASE 5.5% | 5,000 | 4,999 |
| US TREASURY BILLS | 50,333 | 50,874 |
| REGIONS FINANCIAL 2.25% | 24,373 | 24,245 |
| HUNTINGTON BANC 4.0% | 25,017 | 24,590 |
| CONSELLATION ENERGY 3.25% | 24,445 | 24,444 |
| AUTOZONE 3.25% | 3,952 | 3,926 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EVERSOURCE (NE UTIL) | 38,113 | 69,421 |
| BP PLC | 67,617 | 61,326 |
| FIDELITY CONTRAFUND | 102,491 | 115,827 |
| SCHWAB US DIVIDEND | 100,774 | 99,234 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 958 | 958 |
| Description | Amount |
|---|---|
| INCOME TAX | 790 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 29 | |||
| ANNUAL REPORT | 25 | |||
| OFFICE EXPENSE | 600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TECHNICAL SUPPORT | 1,492 | 1,492 |