| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 066922204 ISHARES S&P 500 INDE | AT COST | 507,934 | 734,744 |
| 24610C840 DELAWARE VALUE FUND- | |||
| 256210105 DODGE & COX INCOME F | AT COST | 237,035 | 214,360 |
| 31423A671 FEDERATED HERMES INT | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 45,051 | 48,781 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 22,072 | 25,236 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 37,106 | 33,601 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 80,402 | 65,694 |
| 01878T855 ALLIANCE BERNSTEIN C | |||
| 316146331 FIDELITY EMG MKTS IN | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 48,350 | 52,821 |
| 057071813 BAIRD MIDCAP INST | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 123,715 | 122,883 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 258620533 DOUBLELINE FLEXIBLE | |||
| 464287499 ISHARES RUSSELL MID- | |||
| 46432F339 ISHARES MSCI USA QUA | AT COST | 38,792 | 53,414 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 155,790 | 176,644 |
| 77957Y403 T ROWE PR MID-CAP VA | AT COST | 48,350 | 47,447 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 62,870 | 77,637 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 48,350 | 50,421 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 80,551 | 105,904 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 70,155 | 74,049 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 23,864 | 26,252 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 43,332 | 45,598 |
| 46429B267 ISHARES U S TREASURY | AT COST | 70,299 | 69,449 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 58,771 | 62,465 |
| 72201F490 PIMCO INCOME FUND CL | AT COST | 70,155 | 70,089 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 42,610 | 46,081 |
| 921937603 VANGUARD TOTAL BD MK | AT COST | 130,166 | 127,736 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 188 |
| 2022 SALES SETTLED IN 2023 | 21,133 |
| 2023 TRANSACTIONS POSTED IN 2024 | 4,456 |
| COST BASIS ADJUSTMENT | 315 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,236 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTIONS POSTED IN 2023 | 3,174 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 496 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 648 | 648 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 246 | 246 | 0 |