| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSES | 4,332 |
| Item No. | 1 |
|---|---|
| Lender's Name | LOANS TO OFFICERS |
| Lender's Title | OFFICER |
| Original Amount of Loan | 17520 |
| Balance Due | 8827 |
| Date of Note | 2021-11 |
| Maturity Date | |
| Repayment Terms | REPAID WHEN LAND SOLD |
| Interest Rate | |
| Security Provided by Borrower | NONE |
| Purpose of Loan | PAYMENT OF FOUNDATION EXPENSES |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 100 OUNCES SILVER | 1,500 | 1,500 | 1,500 |
| Description | Amount |
|---|---|
| BOOK TO TAX LAND BASIS ADJUSTMENT | 1,128,498 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 175 | 175 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSIT ON FL LAND SALE INVESTMENT | 75,000 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
JOHN F FINNERTY LOAN |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 952 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 9,252 | |||
| RREAL ESTATE TAXES | 10,006 | 10,006 |