| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,000 | 5,000 | 5,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 72201F-49-0 PIMCO INCOME FD-INS-TICKER PIMIX | 34,435 | 30,991 |
| 83002G108 SIX CIRCLES ULTRA SHORT DURATION | 30,567 | 30,199 |
| 54401E143 LORD ABBETT SHRT DUR INC | 64,562 | 60,037 |
| 921937-83-5 VANGUARD TOTAL BOND MARKET | 68,239 | 63,547 |
| 92206C-84-7 VANGUARD LONG-TERM TREASURY ETF | 30,906 | 32,919 |
| 92206C-87-0 VANGUARD INT-TERM CORPORATE | 92,680 | 95,748 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F-10-3 SPDR S&P 500 ETF TRUST | 348,649 | 876,472 |
| 46641Q-22-5 JPMORGAN BETABUILDERS | 49,116 | 63,607 |
| 315911-75-0 FIDELITY 500 INDEX | 17,999 | 18,175 |
| 83002G-40-5 SIX CIRCLES INTERNATIONAL | 219,646 | 251,774 |
| 83302G-30-6 SIX CIRCLES US UNCONSTRAINED | 273,576 | 380,011 |
| 464287-44-0 ISHARES 7-10 YEAR TREASURY B | 65,925 | 63,617 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 92203J-40-7 VANGUARD TOTAL INTL BND ETF | AT COST | 326,099 | 304,533 |
| 83002G-88-4 SIS CIRCLES CREDIT OPPORT | AT COST | 64,945 | 64,351 |
| ARTWORK-MIRIAM CABESSA | AT COST | 4,000 | 4,000 |
| 46641Q688 JPM BETABUILDERS DEVELOPED ASIA | AT COST | 46,010 | 46,638 |
| 09257V508 BLACKSTONE ALT MULTI-STRAT | AT COST | 60,195 | 59,301 |
| 64128R-60-8 NEUBERGER BERMAN LONG SH-INS | AT COST | 23,544 | 27,451 |
| 72201U-63-8 PIMCO MRTG OPP & BND-INST | AT COST | 51,262 | 47,294 |
| 83002G-70-2 SIX CIRCLES GLOBAL BOND | AT COST | 491,485 | 439,852 |
| 46641Q-21-7 JPMORGAN BETABUILDERS JAPAN ETF | AT COST | 84,633 | 94,221 |
| 46641Q-19-1 JPMORGAN BETABUILDERS EUROPE ETF | AT COST | 45,172 | 48,724 |
| 024525-66-9 AMERICAN BEACON AHL MGD-R5 | AT COST | 15,711 | 15,570 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS FILING FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 1,314 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 22,125 | 22,125 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX BASED ON INVESTMENT INCOME | 2,032 | 2,032 | 0 | |
| FOREIGN TAXES PAID ON INVESTMENT INCOME | 1,527 | 1,527 | 0 |