| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACADIAN EMERGING MARKETS | 27,396 | 26,857 |
| BAIRD CORE PLUS BD FD INSTI CL | 70,826 | 71,015 |
| BLACKROCK EVENT DRIVEN EQUITY | 17,945 | 17,669 |
| BLACKROCK SYSTEMATIC MULTI STR | 9,165 | 8,813 |
| BROWNIA SMALL-CAP GROWTH FUND | 26,401 | 26,459 |
| CALAMOS MARKET NEUTRAL FD CL I | 17,502 | 17,737 |
| DOUBLELINE TOTAL RETURN BOND | 29,757 | 26,689 |
| FEDERATED STRAT VAL FD IS | 28,655 | 26,743 |
| FEDERATED TOTAL RETURN BOND FU | 37,256 | 35,658 |
| HARBOR CAPITAL APPRECIATION FU | 35,201 | 35,096 |
| ISHARES CORE MSCI EMERGING MAR | 10,451 | 8,953 |
| ISHARES TRUST RUSSELL 1000 GRO | 16,847 | 17,887 |
| JANUS ENTERPRISE CL I | 43,748 | 45,022 |
| JOHN HANCOCK FDS III DISCIPLIN | 35,304 | 35,956 |
| JP MORGAN CORE BOND FUND | 71,110 | 70,957 |
| LOCORR LONG SHORT COMMODITIES | 19,234 | 17,811 |
| LOCORR MANAGED FUTURES STRATEG | 9,466 | 8,781 |
| LOOMIS SAYLES FDS GWTH FD CL Y | 55,553 | 53,207 |
| MFS INTERNATIONAL EQUITY FUND | 44,002 | 44,611 |
| MFS VALUE I | 58,612 | 53,750 |
| SPDR S&P 500 ETF TRUST | 29,772 | 35,173 |
| T ROWE PRICE DIV GROWTH FUND L | 16,487 | 17,868 |
| VANGUARD FTSE DEVELOPED MARKET | 27,983 | 27,255 |
| VANGUARD LONG TERM INVESTMENT | 44,270 | 44,222 |
| VANGUARD RUSSELL 2000 GROWTH I | 16,249 | 18,171 |
| VANGUARD VALUE ETF | 34,733 | 35,432 |
| VICTORY MARKET NEUTRAL INCOME | 17,653 | 17,653 |
| WF SPECIAL SMALL CAP VALUE FUN | 26,401 | 26,510 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 12,782 | 12,782 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 4,245 | 4,245 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Extension for 2022 | 100 |