| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 189,873 | 0 | 189,873 | 0 |
| ACCOUNTING FEES | 52,028 | 52,028 | 52,028 | 0 |
| ACCOUNTING FEES | 18,514 | 18,514 | 18,514 | 0 |
| ACCOUNTING FEES | 5,566 | 5,566 | 5,566 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
FOWLER CLARK FARM LLC |
3 SCHOOL STREET BOSTON,MA02108 |
2017-12-31 | 1,245,000 | HBI PROVIDED A BRIDGE LOAN TO FOWLER CLARK FARM LLC FOR FINANCING, OF WHICH $362,201 INCLUDING ACCRUED INTEREST, WAS OUTSTANDING AS OF 12/31/23. CONSISTENT WITH HBI'S MISSION, THE PURPOSE OF THIS PROGRAM RELATED INVESTMENT IS TO RESTORE AND PRESERVE AN AT-RISK HISTORIC PROPERTY. | 362,201 | NONE NOTED | PROMISSORY NOTE AGREEMENT DATED 12/28/17 | AS PART OF THEIR EXPENDITURE RESPONSIBILITY PROCESS, HBI VERIFIED THE FOLLOWING:1. THE INVESTMENT WAS USED FOR THE REHABILITATION OF THE HISTORIC PROPERTY, WHICH IS PURPOSE OF THE GRANT.2. HBI ENTERED INTO AN OPERATING AGREEMENT, WHEREBY THE TERMS OF THE AGREEMENT OUTLINE THE NATURE OF THE REHABILITATION PROJECT. HBI RECEIVES INTERNAL FINANCIAL STATEMENTS AND TAX FILINGS ANNUALLY.3. THE GRANTEE HAS KEPT ADEQUATE BOOKS AND RECORDS AND MADE THEM AVAILABLE TO HBI THROUGHOUT THE YEAR. THE BOOKS AND RECORDS OF FOWLER CLARK FARM LLC WERE AUDITED BY AN INDEPENDENT AUDITOR AND INCLUDED IN HBI'S FINANCIAL STATEMENTS AND THUS, HBI IS REASONABLY ASSURED THE MONIES WERE USED FOR ITS INTENDED PURPOSE.4. THE EXPENDITURES MADE WITH THIS FUNDING DO NOT RELATE TO CARRYING ON PROPAGANDA, INFLUENCE LEGISLATION, OR INFLUENCE THE OUTCOME OF ANY PUBLIC ELECTIONS OR TO CARRY ON VOTER REGISTRATION DRIVES. | |
|
KITTREDGE LLC |
3 SCHOOL STREET BOSTON,MA02108 |
2022-01-31 | 486,608 | HBI PROVIDED A LOAN TO KITTREDGE LLC TO PAY OFF ITS EXISTING LOAN WITH A BANK WHICH WAS DUE. THE LOAN'S OUTSTANDING BALANCE AT 12/31/23 WAS $486,608. CONSISTENT WITH HBI'S MISSION, THE PURPOSE OF THIS PROGRAM RELATED INVESTMENT IS TO RESTORE AND PRESERVE A HISTORIC PROPERTY. | 486,608 | NONE NOTED | 12/31/23 | AS PART OF THEIR EXPENDITURE RESPONSIBILITY PROCESS, HBI VERIFIED THE FOLLOWING:1. THE INVESTMENT WAS USED TO PAY OFF THE PERMANENT LOAN ON KITTREDGE LLC'S PROPERTY.2. HBI RECEIVED BACK UP DOCUMENTATION FOR THE LOAN PAYOFF. HBI RECEIVES INTERNAL FINANCIAL STATEMENTS AND TAX FILINGS ANNUALLY.3. THE GRANTEE HAS KEPT ADEQUATE BOOKS AND RECORDS AND MADE THEM AVAILABLE TO HBI THROUGHOUT THE YEAR. THE BOOKS AND RECORDS OF KITTREDGE LLC WERE AUDITED BY AN INDEPENDENT AUDITOR AND INCLUDED IN HBI'S FINANCIAL STATEMENTS AND THUS, HBI IS REASONABLY ASSURED THE MONIES WERE USED FOR ITS INTENDED PURPOSE.4. THE EXPENDITURES MADE WITH THIS FUNDING DO NOT RELATE TO CARRYING ON PROPAGANDA, INFLUENCE LEGISLATION, OR INFLUENCE THE OUTCOME OF ANY PUBLIC ELECTIONS OR TO CARRY ON VOTER REGISTRATION DRIVES. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BONDS | 314,173 | 314,173 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 179,726 | 179,726 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER | FMV | 43,465 | 43,465 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 212,688 | 0 | 212,688 | 212,688 |
| BUILDINGS AND IMPROVEMENTS | 6,054,456 | 2,738,069 | 3,316,387 | 3,316,387 |
| PROJECTS UNDER DEVELOPMENT | 916,160 | 0 | 916,160 | 916,160 |
| FURNITURE AND EQUIPMENT | 49,835 | 21,854 | 27,981 | 27,981 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 19,572 | 0 | 19,572 | 0 |
| LEGAL FEES | 2,549 | 2,549 | 2,549 | 0 |
| LEGAL FEES | 1,611 | 1,611 | 1,611 | 0 |
| LEGAL FEES | 1,645 | 1,645 | 1,645 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEFERRED LEASING COSTS, NET | 36,474 | 109,547 | 109,547 |
| DUE FROM AFFILIATES | 666,866 | 718,921 | 718,921 |
| INVESTMENT IN AFFILIATE | 991,055 | 818,556 | 818,556 |
| SECURITY DEPOSITS | 91,820 | 104,526 | 104,526 |
| PROJECT MANAGEMENT FEE RECEIVABLE, NET | 902,473 | 902,473 | 902,473 |
| DEFERRED RENT RECEIVABLE | 353,797 | 335,938 | 335,938 |
| RIGHT-OF-USE ASSET | 240,633 | 234,062 | 234,062 |
| Description | Amount |
|---|---|
| WRITE OFF OF INVESTMENTS IN AFFILIATES | 175,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM ACTIVITIES | 13,688 | 0 | 13,469 | 219 |
| MISCELLANEOUS | 15,299 | 0 | 3,514 | 11,785 |
| OFFICE EQUIPMENT AND SUPPLIES | 23,558 | 0 | 8,677 | 14,881 |
| COMMUNICATIONS | 14,837 | 0 | 11,673 | 3,164 |
| COMMUNICATIONS | 1,610 | 1,610 | 1,610 | 0 |
| OFFICE EQUIPMENT AND SUPPLIES | 1,792 | 1,792 | 1,792 | 0 |
| MISCELLANEOUS | 520 | 520 | 520 | 0 |
| OFFICE EQUIPMENT AND SUPPLIES | 1,937 | 1,937 | 1,937 | 0 |
| OFFICE EQUIPMENT AND SUPPLIES | 422 | 422 | 422 | 0 |
| AMORTIZATION | 21,436 | 21,436 | 21,436 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 65,003 |
| SALE OF TAX CREDIT | 254,800 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 78,618 | 98,380 |
| LINE OF CREDIT | 1,096,860 | 1,459,148 |
| OPERATING LEASE LIABILITY | 414,422 | 421,220 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE FEES | 4,559 | 0 | 4,559 | 0 |
| OTHER FEES | 34,970 | 0 | 34,970 | 0 |
| INVESTMENT FEES | 4,080 | 0 | 4,080 | 0 |
| PROPERTY MANAGEMENT FEES | 3,173 | 3,173 | 3,173 | 0 |
| CONTRACTED SERVICES | 311 | 311 | 311 | 0 |
| CONTRACTED SERVICES | 2,239 | 2,239 | 2,239 | 0 |
| PROPERTY MANAGEMENT FEES | 2,400 | 2,400 | 2,400 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 25,302 | 0 | 16,587 | 8,715 |
| PAYROLL TAXES | 5,562 | 5,562 | 5,562 | 0 |
| REAL ESTATE TAXES | 203,451 | 203,451 | 203,451 | 0 |
| REAL ESTATE TAXES | 6,386 | 6,386 | 6,386 | 0 |
| PAYROLL TAXES | 1,654 | 1,654 | 1,654 | 0 |
| REAL ESTATE TAXES | 553 | 553 | 553 | 0 |
| PAYROLL TAXES | 497 | 497 | 497 | 0 |