| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE DECORATION | 2021-04-01 | 26,586 | 6,128 | 150DB | 15.0000 | 2,046 | |||
| OFFICE REMODELING | 2021-05-27 | 15,000 | 4,200 | 200DB | 10.0000 | 2,160 | |||
| OFFICE REMODELING | 2021-07-06 | 20,500 | 5,740 | 200DB | 10.0000 | 2,952 | |||
| OFFICE REMODELING | 2022-04-30 | 10,000 | 2,800 | 200DB | 10.0000 | 1,440 | |||
| OFFICE REMODELING | 2023-05-01 | 21,000 | 150DB | 15.0000 | 1,050 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY STOCK | 208,260 | 249,466 |
| FIDELITY MONEY MARKET | 13,840 | 13,840 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE DECORATION | ||||
| OFFICE REMODELING | ||||
| OFFICE REMODELING | ||||
| OFFICE REMODELING |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 15 | 15 |
| Description | Amount |
|---|---|
| FEDERAL TAX PAID | 202 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AUTO EXPENSES | 868 | 868 | ||
| INSURANCE | 1,744 | 1,744 | ||
| OFFICE EXPENSES | 13,597 | 13,597 | ||
| OFFICE MAINTENANCE | 511 | 511 | ||
| TAXES | 19 | 19 | ||
| LICENSE | 75 | 75 | ||
| MEALS & ENTERTAINMENT | 328 | 328 | ||
| REGISTRATION | 75 | 75 | ||
| UTILITIES | 1,440 | 1,440 | ||
| SHIPPING FEES | 43 | 43 | ||
| MEMBERSHIP | 120 | 120 | ||
| INVESTMENT ADVISOR | 900 | 900 | ||
| INVESTMENT ACCOUNT FEES | 161 | 161 | ||
| COMPUTER & SOFTWARE | 883 | 883 | ||
| REPAIRS | 3,285 | 3,285 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SBA LOAN | 14,000 | 14,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE SERVICES | 16,800 | 16,800 | ||
| FINANCIAL CONSULTATION | 1,200 | 1,200 | ||
| SECURITY | 40 | 40 | ||
| SERVICE | 552 | 552 | ||
| ADVERTISING | 60 | 60 | ||
| CLEANING | 1,120 | 1,120 |
| Name | Address |
|---|---|
| KAI JIN |
1856 MACUDEE WAY SAN JOSE,CA95121 |