| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMISISTRATION/ACCOUNTING FEES | 12,000 | 3,000 | 3,000 | 9,000 |
| OTHER | 6,019 | 6,019 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1953-01-01 | 35,819 | |||||||
| ROADS AND PARKING LOTS | 1953-01-01 | 11,395 | 11,395 | S/L | 50.0000 | ||||
| DRAINAGE AND WATER LINES | 1953-01-01 | 36,201 | 36,201 | S/L | 50.0000 | ||||
| 1979 | 1979-01-01 | 46,241 | 40,692 | S/L | 50.0000 | 925 | |||
| LANDSCAPING | 1953-01-01 | 22,884 | 22,884 | S/L | 50.0000 | ||||
| FENCING | 1953-01-01 | 26,884 | 26,884 | S/L | 50.0000 | ||||
| 1979 | 1979-01-01 | 837 | 737 | S/L | 50.0000 | 16 | |||
| 1980 | 1980-01-01 | 10,580 | 9,099 | S/L | 50.0000 | 211 | |||
| 1980 | 1980-01-01 | 8,400 | 8,400 | S/L | 10.0000 | ||||
| 1980 | 1980-01-01 | 20,480 | 17,613 | S/L | 50.0000 | 409 | |||
| 1981 | 1981-01-01 | 499 | 474 | S/L | 10.0000 | ||||
| 1981 | 1981-01-01 | 22,020 | 22,020 | S/L | 19.0000 | ||||
| 1982 | 1982-01-01 | 2,713 | 2,577 | S/L | 10.0000 | ||||
| 1983 | 1983-01-01 | 5,000 | 5,000 | S/L | 19.0000 | ||||
| GRANDSTAND | 1981-01-01 | 23,544 | 23,544 | S/L | 19.0000 | ||||
| 1984 | 1984-01-01 | 2,553 | 2,553 | S/L | 19.0000 | ||||
| 1984 | 1984-01-01 | 612 | 612 | S/L | 19.0000 | ||||
| 1984 | 1984-01-01 | 266 | 266 | S/L | 19.0000 | ||||
| 1985 | 1985-01-01 | 14,813 | 14,813 | S/L | 19.0000 | ||||
| 1985 | 1985-01-01 | 2,990 | 2,990 | S/L | 19.0000 | ||||
| SWIMMING POOL | 1953-01-01 | 172,526 | 172,526 | S/L | 50.0000 | ||||
| LIVESTOCK BARNS | 1953-01-01 | 66,817 | 66,817 | S/L | 50.0000 | ||||
| MEMORIAL ENTRANCE | 1953-01-01 | 121,359 | 121,359 | S/L | 50.0000 | ||||
| CARETAKER'S COTTAGE | 1953-01-01 | 21,452 | 21,452 | S/L | 50.0000 | ||||
| BLEACHERS | 1953-01-01 | 8,690 | 8,690 | S/L | 50.0000 | ||||
| EQUIPMENT | 1953-01-01 | 676 | 676 | S/L | 10.0000 | ||||
| 1954 | 1954-01-01 | 135,733 | 135,733 | S/L | 50.0000 | ||||
| 1954 | 1954-01-01 | 6,835 | 6,835 | S/L | 50.0000 | ||||
| 1954 | 1954-01-01 | 5,523 | 5,523 | S/L | 50.0000 | ||||
| 1954 | 1954-01-01 | 2,121 | 2,121 | S/L | 50.0000 | ||||
| 1954 | 1954-01-01 | 1,486 | 1,486 | S/L | 10.0000 | ||||
| 1954 | 1954-01-01 | 25,125 | 25,125 | S/L | 50.0000 | ||||
| 1954 | 1954-01-01 | 26,603 | 26,603 | S/L | 50.0000 | ||||
| 1954 | 1954-01-01 | 29,303 | 29,303 | S/L | 50.0000 | ||||
| 1955 | 1955-01-01 | 6,977 | 6,977 | S/L | 50.0000 | ||||
| 1962 | 1962-01-01 | 741 | 741 | S/L | 50.0000 | ||||
| 1964 | 1964-01-01 | 351 | 351 | S/L | 50.0000 | ||||
| 1955 | 1955-01-01 | 1,149 | 1,149 | S/L | 50.0000 | ||||
| 1960 | 1960-01-01 | 758 | 758 | S/L | 50.0000 | ||||
| 1964 | 1964-01-01 | 17,243 | 17,243 | S/L | 50.0000 | ||||
| 1965 | 1965-01-01 | 26,661 | 26,661 | S/L | 50.0000 | ||||
| 1966 | 1966-01-01 | 620 | 620 | S/L | 50.0000 | ||||
| SKATING RINK | 1957-01-01 | 53,479 | 53,479 | S/L | 50.0000 | ||||
| 1958 | 1958-01-01 | 42,548 | 42,548 | S/L | 50.0000 | ||||
| 1960 | 1960-01-01 | 2,463 | 2,463 | S/L | 50.0000 | ||||
| 1964 | 1964-01-01 | 23,060 | 22,599 | S/L | 50.0000 | 461 | |||
| 1965 | 1965-01-01 | 2,601 | 2,497 | S/L | 50.0000 | 52 | |||
| 1955 | 1955-01-01 | 1,793 | 1,793 | S/L | 50.0000 | ||||
| WAREHOUSE | 1960-01-01 | 5,275 | 5,275 | S/L | 50.0000 | ||||
| 1955 | 1955-01-01 | 440 | 440 | S/L | 10.0000 | ||||
| 1957 | 1957-01-01 | 246 | 246 | S/L | 10.0000 | ||||
| 1961 | 1961-01-01 | 2,917 | 2,917 | S/L | 10.0000 | ||||
| 1963 | 1963-01-01 | 150 | 150 | S/L | 10.0000 | ||||
| 1966 | 1966-01-01 | 250 | 250 | S/L | 10.0000 | ||||
| 1955 | 1955-01-01 | 2,219 | 2,219 | S/L | 50.0000 | ||||
| 1956 | 1956-01-01 | 2,613 | 2,613 | S/L | 50.0000 | ||||
| 1958 | 1958-01-01 | 22,194 | 22,194 | S/L | 50.0000 | ||||
| 1959 | 1959-01-01 | 14,864 | 14,864 | S/L | 50.0000 | ||||
| 1965 | 1965-01-01 | 4,271 | 4,271 | S/L | 50.0000 | ||||
| 1966 | 1966-01-01 | 5,410 | 5,410 | S/L | 50.0000 | ||||
| 1959 | 1959-01-01 | 424 | 424 | S/L | 50.0000 | ||||
| 1960 | 1960-01-01 | 1,141 | 1,141 | S/L | 50.0000 | ||||
| 1955 | 1955-01-01 | 2,700 | 2,700 | S/L | 50.0000 | ||||
| 1959 | 1959-01-01 | 1,867 | 1,867 | S/L | 50.0000 | ||||
| 1958 | 1958-01-01 | 16,309 | 16,309 | S/L | 50.0000 | ||||
| TENNIS COURTS | 1959-01-01 | 12,868 | 12,868 | S/L | 50.0000 | ||||
| 1960 | 1960-01-01 | 1,670 | 1,670 | S/L | 50.0000 | ||||
| 1963 | 1963-01-01 | 40,240 | 40,240 | S/L | 50.0000 | 805 | |||
| 1967 | 1967-01-01 | 12,167 | 12,167 | S/L | 50.0000 | ||||
| 1968 | 1968-01-01 | 12,167 | 12,167 | S/L | 50.0000 | ||||
| 1969 | 1969-01-01 | 12,167 | 12,167 | S/L | 50.0000 | ||||
| 1970 | 1970-01-01 | 12,167 | 12,167 | S/L | 50.0000 | ||||
| 1970 | 1970-01-01 | 1,624 | 1,624 | S/L | 50.0000 | ||||
| 1970 | 1970-01-01 | 4,550 | 4,550 | S/L | 10.0000 | ||||
| 1971 | 1971-01-01 | 23,000 | 23,000 | S/L | 50.0000 | ||||
| 1971 | 1971-01-01 | 5,849 | 5,849 | S/L | 10.0000 | ||||
| 1972 | 1972-01-01 | 1,096 | 1,096 | S/L | 50.0000 | ||||
| 1972 | 1972-01-01 | 1,122 | 1,122 | S/L | 50.0000 | ||||
| 1972 | 1972-01-01 | 156 | 156 | S/L | 50.0000 | ||||
| 1972 | 1972-01-01 | 71 | 71 | S/L | 10.0000 | ||||
| 1985 | 1985-01-01 | 11,414 | 10,843 | S/L | 10.0000 | ||||
| 1974 | 1974-01-01 | 2,936 | 2,827 | S/L | 50.0000 | 59 | |||
| 1972 | 1972-01-01 | 1,380 | 1,380 | S/L | 50.0000 | ||||
| 1974 | 1974-01-01 | 28,734 | 28,734 | S/L | 10.0000 | ||||
| 1975 | 1975-01-01 | 16,573 | 13,921 | S/L | 50.0000 | 332 | |||
| 1975 | 1975-01-01 | 388 | 372 | S/L | 50.0000 | 8 | |||
| 1975 | 1975-01-01 | 245 | 245 | S/L | 10.0000 | ||||
| 1976 | 1976-01-01 | 2,596 | 2,596 | S/L | 10.0000 | ||||
| 1986 | 1986-01-01 | 436,313 | 436,313 | S/L | 19.0000 | ||||
| 1977 | 1977-01-01 | 6,602 | 6,602 | S/L | 10.0000 | ||||
| 1978 | 1978-01-01 | 7,401 | 6,657 | S/L | 50.0000 | 144 | |||
| 1978 | 1978-01-01 | 4,980 | 4,482 | S/L | 50.0000 | 100 | |||
| 1978 | 1978-01-01 | 2,582 | 2,324 | S/L | 50.0000 | 51 | |||
| 1978 | 1978-01-01 | 7,806 | 7,025 | S/L | 50.0000 | 157 | |||
| 1978 | 1978-01-01 | 3,320 | 3,320 | S/L | 10.0000 | ||||
| 1974 | 1974-01-01 | 46,523 | 45,593 | S/L | 50.0000 | 930 | |||
| 1986 | 1986-01-01 | 19,669 | 19,669 | S/L | 19.0000 | ||||
| 1986 | 1986-01-01 | 14,424 | 14,424 | S/L | 19.0000 | ||||
| 1986 | 1986-01-01 | 13,428 | 13,428 | S/L | 19.0000 | ||||
| 1986 | 1986-01-01 | 10,719 | 10,719 | S/L | 10.0000 | ||||
| 1987 | 1987-01-01 | 235,498 | 194,286 | S/L | 31.5000 | ||||
| 1987 | 1987-01-01 | 237 | 196 | S/L | 31.5000 | ||||
| 1987 | 1987-01-01 | 14,094 | 11,628 | S/L | 31.5000 | ||||
| 1987 | 1987-01-01 | 1,203 | 993 | S/L | 31.5000 | ||||
| 1987 | 1987-01-01 | 17,790 | 14,677 | S/L | 31.5000 | ||||
| 1987 | 1987-01-01 | 10,312 | 10,312 | S/L | 10.0000 | ||||
| 1987 | 1987-01-01 | 26,500 | 21,863 | S/L | 31.5000 | ||||
| 1987 | 1987-01-01 | 10,600 | 8,745 | S/L | 31.5000 | ||||
| 1988 | 1988-01-01 | 29,251 | 24,132 | S/L | 31.5000 | ||||
| 1988 | 1988-01-01 | 1,898 | 1,566 | S/L | 31.5000 | ||||
| 1988 | 1988-01-01 | 5,150 | 5,150 | S/L | 10.0000 | ||||
| 1989 | 1989-01-01 | 7,533 | 6,215 | S/L | 31.5000 | ||||
| 1989 | 1989-01-01 | 800 | 680 | S/L | 31.5000 | ||||
| 1989 | 1989-01-01 | 8,501 | 8,501 | S/L | 10.0000 | ||||
| 1989 | 1989-01-01 | 24,597 | 20,293 | S/L | 31.5000 | ||||
| 1989 | 1989-01-01 | 11,208 | 9,247 | S/L | 31.5000 | ||||
| 1990 | 1990-01-01 | 1,955 | 1,613 | S/L | 31.5000 | 49 | |||
| 1990 | 1990-01-01 | 4,900 | 4,043 | S/L | 31.5000 | 122 | |||
| 1990 | 1990-01-01 | 31,286 | 25,757 | S/L | 31.5000 | 782 | |||
| 1990 | 1990-01-01 | 42,882 | 34,306 | S/L | 31.5000 | 1,072 | |||
| 1990 | 1990-01-01 | 36,221 | 28,977 | S/L | 31.5000 | 905 | |||
| 1986 | 1986-01-01 | 5,565 | 5,565 | S/L | 19.0000 | ||||
| 1991 | 1991-06-30 | 28,056 | 22,124 | S/L | 31.5000 | 701 | |||
| 1991 | 1991-06-30 | 12,520 | 9,873 | S/L | 31.5000 | 313 | |||
| 1991 | 1991-06-30 | 37,302 | 29,414 | S/L | 31.5000 | 933 | |||
| 1991 | 1991-06-30 | 5,767 | 4,547 | S/L | 31.5000 | 144 | |||
| 1991 | 1991-06-30 | 11,917 | 11,917 | S/L | 10.0000 | ||||
| SIDEWALKS | 1992-06-15 | 3,825 | 2,752 | S/L | 31.5000 | 96 | |||
| 1992 | 1992-06-15 | 8,435 | 6,441 | S/L | 31.5000 | 211 | |||
| 1992 | 1992-06-15 | 8,613 | 6,577 | S/L | 31.5000 | 215 | |||
| 1992 | 1992-06-15 | 980 | 748 | S/L | 31.5000 | 25 | |||
| 1992 | 1992-06-15 | 264 | 202 | S/L | 31.5000 | 6 | |||
| 1992 | 1992-06-15 | 4,949 | 3,779 | S/L | 31.5000 | 124 | |||
| 1992 | 1992-06-15 | 265 | 202 | S/L | 31.5000 | 7 | |||
| 1992 | 1992-06-15 | 557 | 425 | S/L | 31.5000 | 14 | |||
| 1992 | 1992-06-15 | 1,933 | 1,476 | S/L | 31.5000 | 48 | |||
| 1992 | 1992-06-15 | 529 | 529 | S/L | 10.0000 | ||||
| 1993 | 1993-06-22 | 3,308 | 2,347 | S/L | 27.5000 | ||||
| 1993 | 1993-06-15 | 927 | 685 | S/L | 31.5000 | 23 | |||
| 1993 | 1993-09-20 | 1,500 | 1,098 | S/L | 39.0000 | 38 | |||
| 1993 | 1993-10-19 | 464 | 339 | S/L | 39.0000 | 11 | |||
| 1993 | 1993-10-29 | 3,500 | 2,556 | S/L | 39.0000 | 87 | |||
| 1993 | 1993-10-29 | 406 | 297 | S/L | 39.0000 | 10 | |||
| 1993 | 1993-07-19 | 14,077 | 14,077 | S/L | 10.0000 | ||||
| 1993 COMPUTER | 1993-01-05 | 3,594 | 3,594 | S/L | 10.0000 | ||||
| 1993 DEHUMIDIFIER | 1993-07-05 | 233 | 233 | S/L | 10.0000 | ||||
| 1993 DESK | 1993-07-26 | 319 | 319 | S/L | 10.0000 | ||||
| 1993 | 1993-07-15 | 307 | 248 | S/L | 27.5000 | ||||
| 1993 | 1993-11-15 | 3,305 | 2,406 | S/L | 39.0000 | 83 | |||
| 1993 | 1993-11-15 | 674 | 491 | S/L | 39.0000 | 17 | |||
| 1993 | 1993-11-15 | 7,436 | 5,414 | S/L | 39.0000 | 186 | |||
| 1993 | 1993-11-30 | 724 | 527 | S/L | 39.0000 | 18 | |||
| 1993 | 1993-12-15 | 525 | 381 | S/L | 39.0000 | 13 | |||
| 1993 | 1993-12-08 | 1,801 | 1,308 | S/L | 39.0000 | 45 | |||
| 1994 | 1994-06-30 | 1,151 | 821 | S/L | 39.0000 | 29 | |||
| 1994 | 1994-06-30 | 2,140 | 1,527 | S/L | 39.0000 | 53 | |||
| 1994 | 1994-01-31 | 56,200 | 40,686 | S/L | 39.0000 | 1,405 | |||
| 1994 | 1994-01-31 | 3,299 | 2,388 | S/L | 39.0000 | 83 | |||
| 1994 | 1994-01-31 | 1,420 | 1,028 | S/L | 39.0000 | 36 | |||
| 1994 | 1994-01-31 | 1,557 | 1,127 | S/L | 39.0000 | 39 | |||
| 1994 | 1994-01-31 | 4,267 | 3,089 | S/L | 39.0000 | 107 | |||
| 1994 | 1994-01-31 | 8,577 | 6,210 | S/L | 39.0000 | 214 | |||
| 1994 | 1994-01-31 | 5,800 | 4,199 | S/L | 39.0000 | 145 | |||
| 1994 | 1994-02-28 | 1,338 | 966 | S/L | 39.0000 | 33 | |||
| 1994 | 1994-02-28 | 3,000 | 2,166 | S/L | 39.0000 | 75 | |||
| 1994 | 1994-05-31 | 2,177 | 1,558 | S/L | 39.0000 | 54 | |||
| 1994 | 1994-07-31 | 327 | 233 | S/L | 39.0000 | 8 | |||
| 1994 | 1994-07-31 | 855 | 608 | S/L | 39.0000 | 22 | |||
| 1994 | 1994-07-31 | 2,963 | 2,108 | S/L | 39.0000 | 74 | |||
| 1995 | 1995-05-31 | 195 | 134 | S/L | 39.0000 | 5 | |||
| 1995 | 1995-12-31 | 17,441 | 11,791 | S/L | 39.0000 | 436 | |||
| 1995 | 1995-11-06 | 2,619 | 1,776 | S/L | 39.0000 | 65 | |||
| 1995 | 1995-06-30 | 1,352 | 1,352 | 200DB | 5.0000 | ||||
| DONATED ELECTRICAL SYSTEM FAIR ASSN - PARTIAL | 1995-10-31 | 111,080 | 74,979 | S/L | 39.0000 | 2,777 | |||
| 1995 | 1995-06-30 | 1,200 | 1,200 | 200DB | 10.0000 | ||||
| BALANCE OF DONATED ELECTRICAL SYSTEM | 1996-06-30 | 21,748 | 14,431 | S/L | 39.0000 | 543 | |||
| 1997 ADDITION | 1997-11-17 | 923 | 579 | S/L | 39.0000 | 23 | |||
| 1997 ADDITION | 1997-10-15 | 19,768 | 12,458 | S/L | 39.0000 | 494 | |||
| 1997 ADDITION | 1997-07-11 | 9,884 | 9,884 | S/L | 10.0000 | ||||
| 1999 ADDITION YMCA | 1999-01-29 | 2,817 | 1,731 | S/L | 39.0000 | 72 | |||
| TRUSSES FOR BARNS | 1999-06-15 | 1,640 | 990 | S/L | 39.0000 | 42 | |||
| DRAINAGE & WATER LINES 2000 | 2000-06-15 | 5,512 | 5,512 | S/L | 15.0000 | ||||
| SWIMMING POOL RENOVATION 2000 | 2000-07-18 | 2,000 | 2,000 | S/L | 10.0000 | ||||
| DONATED POLE SHED | 2000-06-30 | 60,539 | 34,991 | S/L | 39.0000 | 1,552 | |||
| PLAYGROUND EQUIPMENT | 2001-03-15 | 95,591 | 95,591 | S/L | 10.0000 | ||||
| TRACTOR | 2001-04-01 | 6,693 | 6,693 | S/L | 5.0000 | ||||
| RAY FISCUS | 2001-09-14 | 100,000 | 100,000 | S/L | 20.0000 | ||||
| RAY FISCUS | 2001-11-08 | 75,000 | 75,000 | S/L | 20.0000 | ||||
| INDIANA FAIR | 2001-11-25 | 5,000 | 5,000 | S/L | 20.0000 | ||||
| DON HUEY METAL DOORS | 2001-02-27 | 20,209 | 11,031 | S/L | 40.0000 | 505 | |||
| INSTALLATION OF PLAYGROUND | 2001-06-05 | 31,470 | 31,470 | S/L | 10.0000 | ||||
| 14000 SQ FOOT FIBAR SYSTEM 101 | 2001-06-05 | 16,100 | 16,100 | S/L | 10.0000 | ||||
| FILTER OVERLHAUL PARTS & LABOR | 2001-10-31 | 48,000 | 48,000 | S/L | 7.0000 | ||||
| REPOINTING ICE RINK BUILDING | 2001-04-02 | 23,518 | 12,788 | S/L | 40.0000 | 588 | |||
| EFCO MOWER & ACCESSORIES | 2001-03-26 | 496 | 496 | S/L | 5.0000 | ||||
| ROADS TERRY STILES | 2002-09-10 | 465 | 465 | S/L | 15.0000 | ||||
| ROADS TOM MOREAU | 2002-09-10 | 675 | 675 | S/L | 15.0000 | ||||
| ROADS MCCREA PAVING | 2002-09-20 | 6,566 | 6,566 | S/L | 15.0000 | ||||
| RAY FISCUS | 2002-01-09 | 25,000 | 25,000 | S/L | 20.0000 | ||||
| RSM SCRAP | 2002-01-09 | 930 | 930 | S/L | 20.0000 | ||||
| RAY FICUS | 2002-02-01 | 75,640 | 75,640 | S/L | 20.0000 | ||||
| KEYSTONE BLEACHER SALES | 2002-02-28 | 11,400 | 11,400 | S/L | 20.0000 | ||||
| DANT CLAYTON CORP | 2002-03-01 | 206,400 | 206,400 | S/L | 20.0000 | ||||
| RAY FICUS | 2002-03-19 | 2,424 | 2,424 | S/L | 20.0000 | ||||
| KEYSTONE BLEACHER SALES | 2002-03-25 | 26,600 | 26,600 | S/L | 20.0000 | ||||
| KEYSTONE BLEACHER SALES | 2002-03-25 | 22,800 | 22,800 | S/L | 20.0000 | ||||
| KEYSTONE BLEACHER SALES | 2002-04-30 | 7,600 | 7,600 | S/L | 20.0000 | ||||
| REA ENERGY | 2002-05-01 | 7,329 | 7,329 | S/L | 20.0000 | ||||
| CORTE MASONRY | 2002-05-20 | 1,413 | 1,413 | S/L | 20.0000 | ||||
| REA ENERGY | 2002-05-20 | 3,946 | 3,946 | S/L | 20.0000 | ||||
| KEYSTONE BLEACHER SALES | 2002-06-14 | 8,700 | 8,700 | S/L | 20.0000 | ||||
| KEYSTONE BLEACHER SALES | 2002-06-14 | 7,600 | 7,600 | S/L | 20.0000 | ||||
| REA ENERGY | 2002-06-24 | 5,638 | 5,638 | S/L | 20.0000 | ||||
| FAUMAN ROOF TRUSSES | 2002-07-01 | 214 | 214 | S/L | 20.0000 | ||||
| SHERWIN WILLIAMS | 2002-09-20 | 635 | 635 | S/L | 20.0000 | ||||
| REA ENERGY | 2002-11-18 | 7,493 | 7,493 | S/L | 20.0000 | ||||
| 2002 CHEVY SIVERADO W/ PLOW PKG | 2002-01-01 | 31,934 | 31,934 | S/L | 5.0000 | ||||
| ROADS MCCREA PAVING | 2003-07-01 | 853 | 853 | S/L | 15.0000 | ||||
| PENN FENCING | 2003-07-19 | 2,867 | 2,867 | S/L | 15.0000 | ||||
| POOL REPAIRS | 2003-08-07 | 5,792 | 5,792 | S/L | 7.0000 | ||||
| LAZER 27HP MOWING MACHINE | 2003-06-01 | 8,687 | 8,687 | S/L | 5.0000 | ||||
| DONATED PONY BARN | 2005-03-31 | 33,875 | 15,417 | S/L | 39.0000 | 869 | |||
| TRACK LIGHTING | 2005-06-30 | 27,074 | 27,074 | S/L | 15.0000 | ||||
| HONDA MOWER | 2005-05-10 | 540 | 540 | S/L | 7.0000 | ||||
| STAGE ROOF | 2006-06-16 | 18,495 | 7,845 | S/L | 39.0000 | 474 | |||
| REST ROOM IMPROVEMENTS | 2006-05-23 | 14,850 | 6,330 | S/L | 39.0000 | 381 | |||
| PARKING LOT RESURFACING | 2007-11-01 | 40,625 | 40,625 | 150DB | 15.0000 | ||||
| SKATEPARK FACILITY | 2008-10-23 | 108,904 | 102,854 | S/L | 15.0000 | 6,050 | |||
| MOWER | 2008-08-14 | 895 | 895 | S/L | 7.0000 | ||||
| ELECTRIC SERVICE REPLACEMENT | 2008-05-28 | 6,698 | 2,505 | S/L | 39.0000 | 171 | |||
| SHOWER/BATHROOM FACILITIES | 2009-08-01 | 48,279 | 16,609 | S/L | 39.0000 | 1,238 | |||
| POOL RENOVATION- PHASE I | 2010-06-30 | 1,200,239 | 600,119 | S/L | 25.0000 | 48,010 | |||
| POOL LANDSCAPING-PHASE I | 2010-06-30 | 9,546 | 7,955 | S/L | 15.0000 | 636 | |||
| PAVING POOL PROJECT | 2011-03-02 | 7,554 | 5,959 | S/L | 15.0000 | 504 | |||
| POOL RENOVATION-PHASE I | 2011-09-28 | 5,500 | 2,475 | S/L | 25.0000 | 220 | |||
| CHAIN LINK FENCE-POOL | 2012-05-30 | 6,206 | 4,378 | S/L | 15.0000 | 414 | |||
| DUMP TRUCK -USED | 2013-03-01 | 4,000 | 4,000 | S/L | 5.0000 | ||||
| 2013 COUNTRY CLIPPER | 2013-06-28 | 10,350 | 10,350 | S/L | 7.0000 | ||||
| POOL BATHHOUSE & CONCESSION RENOVATION | 2013-06-01 | 632,915 | 155,524 | S/L | 39.0000 | 16,229 | |||
| HANDICAPPED PAVING/FENCING | 2014-07-01 | 22,866 | 12,957 | S/L | 15.0000 | 1,525 | |||
| HUSTLER MOWER | 2015-05-18 | 10,795 | 10,795 | S/L | 7.0000 | ||||
| STORAGE SHED | 2015-08-07 | 2,458 | 1,215 | S/L | 15.0000 | 164 | |||
| BACK HOE CASE 580 D | 2020-09-15 | 11,000 | 3,667 | S/L | 7.0000 | 1,571 | |||
| 2024 GMC PICKUP | 2023-08-14 | 53,956 | S/L | 5.0000 | 4,047 | ||||
| 2024 PICKUP ACCESSORIES | 2023-12-15 | 3,809 | S/L | 5.0000 | 32 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| RETIRED ASSETS | PURCHASE | 2023-01 | 119,026 | 119,026 | ||||||
| RETIRED ASSETS | PURCHASE | 2023-01 | 119,026 | 119,026 | ||||||
| RETIRED ASSETS | PURCHASE | 2023-01 | 119,026 | 119,026 | ||||||
| RETIRED ASSETS | PURCHASE | 2023-01 | 119,026 | 119,026 | ||||||
| S&T WEALTH MANAGEMENT | 2023-01 | PURCHASE | 2023-12 | 185,694 | 156,147 | 29,547 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 99,295 | 99,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY SECURITIES | 111,491 | 111,491 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & EQUIPMENT | 6,040,704 | 4,632,960 | 1,407,744 | 2,903,400 |
| LAND | 35,819 | 35,819 | 1,384,800 |
| Item No. | 1 |
|---|---|
| Lender's Name | NOTES PAYABLE TO ST BANK |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 250,000 |
| Balance Due | 26,731 |
| Date of Note | 2015-03 |
| Maturity Date | |
| Repayment Terms | RENEWABLE LINE OF CREDIT |
| Interest Rate | 0.0325 |
| Security Provided by Borrower | INVESTMENT PORTFOLIO IS PLEDGED |
| Purpose of Loan | LOC-POOL RENOVATIONS & ROOF REPAIR |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | TERM LOAN PAYABLE TO ST BANK |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 300,000 |
| Balance Due | 49,680 |
| Date of Note | 2015-03 |
| Maturity Date | 2025-03 |
| Repayment Terms | 10 YEAR AMORT PAID MONTHLY |
| Interest Rate | 0.0499 |
| Security Provided by Borrower | INVESTMENT PORTFOLIO |
| Purpose of Loan | FIXED RATE- PAID DOWN LINE OF CREDI |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Amount |
|---|---|
| DECREASE IN UNREALIZED GAINS | 7,579 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FUEL AND OIL | 5,249 | 5,249 | ||
| INSURANCE | 33,418 | 33,418 | ||
| MAINTENANCE AND REPAIRS | 13,897 | 13,897 | ||
| MISCELLANEOUS | 11 | 11 | ||
| OFFICE SUPPLIES | 1,004 | 1,004 | ||
| UTILITIES | 31,489 | 31,489 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARK FACILITIES RENTAL | 14,255 | 14,255 | |
| OTHER INCOME | 948 | 948 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 3,428 | 3,428 | 1,714 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES AND PERMITS | 217 | 217 |