| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,400 | 1,400 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2006-02-08 | 895 | 895 | S/L | 5.0000 | ||||
| BIRCHWOOD -BUILDING | 2007-01-01 | 114,270 | 46,458 | S/L | 40.0000 | 2,857 | 2,857 | ||
| BIRCHWOOD LAND | 2007-01-01 | 30,000 | |||||||
| FLOORING | 2009-01-30 | 4,026 | 4,026 | S/L | 10.0000 | ||||
| SUMMER ST LAND | 2016-06-24 | 18,100 | |||||||
| SUMMER ST BUILDING | 2016-06-24 | 102,027 | 16,579 | S/L | 40.0000 | 2,551 | 2,551 | ||
| NAHBRS LAPTOP | 2017-08-15 | 330 | 330 | 150DB | 5.0000 | ||||
| DISHWASHER (2639 BIRCHWOOD) | 2021-03-26 | 461 | 179 | 200DB | 7.0000 | 80 | 80 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 222,009 | 73,955 | 148,054 | ||
| LAND- OPERATING | 48,100 | 48,100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ARPA GRANT | ||||
| ARPA EXPENSES | 9,410 | 9,410 | ||
| EXPENSES | ||||
| BANK FEES | ||||
| RENTAL EXPENSE- BIRCHWOOD | 1,520 | 1,520 | ||
| EMPLOYEE APPRECIATION | 2,324 | 2,324 | ||
| INSURANCE | ||||
| COMPUTER | ||||
| FURNITURE/EQUIPMENT | ||||
| SUPPLIES | 16 | 16 | ||
| NURSE ADVOCATE PROGRAM | 64,215 | 64,215 | ||
| OFFICE PET EXPENSE | ||||
| SOFTWARE | ||||
| TRANSPORTATION PROGRAM | 96,013 | 96,013 | ||
| ADMINISTRATION | ||||
| ADVERTISING | ||||
| DEPRECIATION DIFFERENCE | ||||
| ROUNDING | ||||
| BUSINESS EXPENSE - OTHER | ||||
| MEMBERSHIP DUES | 61 | 61 | ||
| POSTAGE, SHIPPING, DELIVERY | ||||
| SECURITY DEPOSIT-BIRCHWOOD | ||||
| MISCELLANEOUS EXPENSE-OTHER | 224 | 224 | ||
| SERVICE COORIDINATOR EXPENSES | 7,938 | 7,938 | ||
| RENTAL EXPENSE-SUMMER ST. | ||||
| EDUCATION/RESOURCE | ||||
| GARDEN CLUB | 336 | 336 | ||
| MEALS & ENTERTAINMENT | ||||
| OFFICE EXPENSES | ||||
| RESIDENT COOKOUTS | 588 | 588 | ||
| RESIDENT GATHERINGS/PARTIES | 91 | 91 | ||
| UNITED WAY - ENTRUSTED | 23,797 | 23,797 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC | 1,596 | 1,596 | |
| RENTAL INCOME | 31,225 | 31,225 | |
| UTILITIES OVERAGE | 26 | 26 | |
| SPECIAL EVENTS | 153 | 153 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO OCHA | ||
| CREDIT CARD PAYABLE | ||
| MONEY HELD FOR OCHA | ||
| MORTGAGE PAYABLE | 97,911 | 94,691 |
| DEFERRAL |