| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,000 | 1,500 | 3,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY CLASS B | 1,160,131 | 2,178,479 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE HIGH | AT COST | 2,525,390 | 3,003,023 |
| HM RENTAL 1 LLC CLASS A | AT COST | 385,899 | 385,899 |
| HM RENTAL 1 LLC CLASS B | AT COST | 1,747,635 | 1,747,635 |
| ISHARES CORE S&P MID CAP | AT COST | 581,678 | 851,031 |
| ISHARES CORE S&P SMALL | AT COST | 473,392 | 837,110 |
| ISHARES CORE S&P 500 | AT COST | 3,256,324 | 6,303,889 |
| SCHWAB US SMALL CAP | AT COST | 332,187 | 530,554 |
| SPDR DOW JONES | AT COST | 2,244,009 | 4,184,711 |
| VANGUARD HIGH DIVIDEND | AT COST | 2,892,957 | 4,175,498 |
| VANGUARD INFORMATION | AT COST | 652,043 | 2,302,646 |
| VANGUARD GROWTH INDEX FD | AT COST | 285,806 | 818,036 |
| CHARLES SCHWAB US REIT | AT COST | 502,384 | 651,262 |
| ISHARES COHEN AND STEERS | AT COST | 630,874 | 796,523 |
| SCHWAB US DIVIDEND | AT COST | 1,878,392 | 3,196,092 |
| VANGUARD ENERGY ETF | AT COST | 252,027 | 490,723 |
| SPDR S&P 500 HIGH | AT COST | 714,971 | 667,252 |
| NFHM 1 LLC CLASS B | AT COST | 1,014,982 | 1,014,982 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,770 | 0 | 1,770 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ALLOCATED PARTNERSHIP INCOME | -243,845 | -243,845 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 5,000 | 0 | 0 |