| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,600 | 1,520 | 6,080 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD SHORT TERM BOND | 400,803 | 387,704 |
| VANGUARD TOTAL BOND MARKET | 339,026 | 319,019 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB S&P 500 INDEX FD | 45,307 | 181,180 |
| SCHWAB 1000 INDEX FUND | 22,184 | 179,267 |
| VANGUARD TOTAL INTL STOCK MKT INDX FUND | 224,508 | 240,169 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S&P 500 - IVV | AT COST | 9,034 | 21,493 |
| ISHARES TR MSCI EAFE VALUE - EFA | AT COST | 105,824 | 148,816 |
| ISHARES MSCI VAL IDX FD - EFV | AT COST | 71,921 | 72,940 |
| ISHARES MSCI VAL IDX FD - EFV | AT COST | 30,771 | 31,260 |
| ISHARES MSCI EMRG MKT - EEM | AT COST | 36,757 | 60,315 |
| ISHARES S & P MIDCAP 400 - IJJ | AT COST | 81,209 | 290,232 |
| ISHARES S & P 500 VALUE - IVE | AT COST | 118,034 | 382,558 |
| VANGUARD SMALL CAP - VB | AT COST | 56,290 | 213,330 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,539 | 0 | 1,539 | |
| POSTAGE | 359 | 0 | 359 | |
| BOOKKEEPING EXPENSE | 2,400 | 0 | 2,400 | |
| OFFICE COMPUTER | 1,136 | 0 | 1,136 | |
| OFFICE SUPPLIES | 1,263 | 0 | 1,263 | |
| ANNUAL FILING FEES | 20 | 0 | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 2,000 | 0 | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 2,000 | 0 | 0 | |
| FOREIGN TAXES | 1,334 | 1,334 | 0 |