| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 35,367 | 3,537 | 31,830 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS, EQUITY | FMV | 11,096,128 | 15,247,885 |
| MUTUAL FUNDS, FIXED INCOME | FMV | 1,388,566 | 1,295,450 |
| LIMITED PARTNERSHIPS | FMV | 863,383 | 1,036,091 |
| EXCHANGE-TRADED FUNDS, EQUITY | FMV | 316,766 | 294,941 |
| U.S. TREASURY OBLIGATIONS | FMV | 2,018,274 | 2,021,707 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 1,361 | 1,361 | 1,361 |
| EXCISE TAX RECEIVABLE | 4,230 | 13,558 | 13,558 |
| RIGHT-OF-USE ASSETS | 76,974 | 55,827 | 55,827 |
| PAYROLL TAXES RECEIVABLE | 0 | 95 | 95 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,360 | 168 | 3,192 | |
| INTERNET | 2,841 | 142 | 2,699 | |
| MISCELLANEOUS EXPENSES | 1,127 | 0 | 1,127 | |
| PARKING | 1,200 | 0 | 1,200 | |
| TRUSTEES MEETINGS | 1,676 | 134 | 1,542 | |
| OFFICE EXPENSES | 2,211 | 0 | 2,211 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 4,245 | 0 |
| LEASE LIABILITY | 78,106 | 57,463 |
| OTHER PAYABLES | 0 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT CONSULTANTS | 4,419 | 0 | 4,419 | |
| INVESTMENT FEES | 36,629 | 36,629 | 0 | |
| PAYROLL PROCESSING FEES | 379 | 0 | 379 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 8,631 | 690 | 7,941 | |
| EXCISE TAX | 15,272 | 0 | 0 |