| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & ACCOUNTING FEES | 17,714 | 12,046 | 5,668 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 8,784,688 | 9,273,354 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FALCON CREST LLC | FMV | 11,415,272 | 11,415,272 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE INT & PENALTIES | 640 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEMORIAL GOLF EVENT | ||||
| EVENT VENUE COSTS | 8,096 | |||
| MERCHANT AND CC FEES | 2,210 | |||
| SUPPLIES | 2,958 | |||
| EXPENSES | ||||
| MEETING COSTS | 722 | 722 | ||
| OFFICE EXPENSE | 16 | 16 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REALIZED GAIN IN INVESTMENTS | 61,328 | 61,328 | |
| SEC 1231 GAIN-PARTNERSHIP | 347,384 | 347,384 | |
| MEMORIAL GOLF EVENT | 32,652 | ||
| FALCON CREST LLC | -45,842 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| NOTE RECEIVABLE CNTF | 2,480,000 | 2,369,259 | 2022-11 | 1933-05 | MONTHLY PAYMENTS FOR 10 YR | 4.00 % | SECURED BY LAND | SELLER FINANCING FOR 50% OF LANDSAL | 320 ACRES OF LAND | 2,369,259 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGT FEES | 36,799 | 36,799 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FED EXCISE TAX | 16,991 | 16,991 | ||
| FOREIGN TAXES | 586 | 586 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| FALCON CREST LLC |
2528 N CLOVERDALE RD BOISE,ID83713 |
82-0507583 | DISTRIBUTION IN LIQUIDATION | 1,292,625 |
| Total | 1,292,625 | |||