| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 10,400 | 7,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 283,476 | 212,607 |
| Description | Amount |
|---|---|
| ELIMINATIONS DUE TO MERGER/CONSOLIDATION | 3,673,144 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 1,777 | |||
| OFFICE EXPENSE | 1,332 | |||
| REPAIRS & MAINTENANCE | 606 | |||
| COMPUTER SOFTWARE & SERVICES | 1,690 | |||
| POSTAGE & DELIVERY | 40 | |||
| PAYROLL PROCESSING | 1,305 | |||
| BANK SERVICE CHARGES | 763 | |||
| HEALTH INSURANCE EXPENSE | 1,880 | |||
| GIFTS | 400 | |||
| NON-DEDUCTIBLE EXPENSE | 12,410 | |||
| MISCELLANEOUS EXPENSE | 606 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PPP LOAN FORGIVENESS | 71,262 |
| Description | Amount |
|---|---|
| TRANSFER OF NET ASSET FROM DVF | 1,524,794 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PRI LOAN PAYABLE | 7,268,084 | |
| ACCRUED INTEREST PAYABLE - DVF | 285,452 | |
| ANNUITY PAYABLE | 33,716 | |
| DUE TO DVF | 6,754 | |
| PNC CREDIT CARD | 6,617 | |
| FLEX SPENDING LIABILITY | 1,085 | |
| LOAN PAYABLE CCDC | 5,351,341 | |
| INTEREST PAYABLE | 217,563 | |
| OTHER ACCOUNTS PAYABLE | 669,015 | |
| DV EDUCATION CAMPUS, LLC | 61,185 | |
| DUE TO/FROM VAM |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| LOAN RECEIVABLE - DV CAMPUS | 0 | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEE | 46,920 | 35,190 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 40 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| WORLDWIDE MICRO CREDIT ENTERPRISES LLC |
10 N PRESIDENTIAL BLVD STE 105 BALA CYNWYD,PA19004 |
47-2568291 | Permitted intercompany transactions | 0 |
| MOHAWK COMMUNITY INVESTMENT FUND LLC |
10 N PRESIDENTIAL BLVD STE 105 BALA CYNWYD,PA19004 |
47-2251330 | Permitted intercompany transactions | 0 |
| THE DANIEL VELORIC EDUCATION CAMPUS LLC |
10 N PRESIDENTIAL BLVD STE 105 BALA CYNWYD,PA19004 |
23-7850850 | Permitted intercompany transactions | 0 |
| Total | ||||