| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP | 650 | 650 | 650 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2450 METLIFE FLOATER | 60,880 | 58,482 |
| 3100 US BANK PREFERRED | 70,372 | 65,193 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 350 ATT | 6,412 | 6,160 |
| 200 BANK OF HAWAII | 8,561 | 12,478 |
| 200 EMERSON ELECTRIC | 10,526 | 22,684 |
| 150 JOHNSON & JOHNSON | 4,710 | 23,729 |
| 150 MCDONALDS | 8,716 | 42,293 |
| 200 MEDTRONIC | 15,134 | 17,430 |
| 250 MERCK | 9,134 | 32,988 |
| 400 ONEOK | 2,312 | 32,068 |
| 150 TARGET | 10,711 | 26,582 |
| 200 TRAVELERS | 8,187 | 46,028 |
| 400 XCEL ENERGY | 9,964 | 21,500 |
| 200 3M | 11,188 | 21,214 |
| 635 CALVERT INTL EQUITY | 9,402 | 14,477 |
| Description | Amount |
|---|---|
| FED TAX DUE | 172 |
| BASIS CORRECTION | 122 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 302 | 302 | 302 | |
| MN STATE FILING FEE | 75 | 75 | 75 | |
| POSTAGE | 142 | 142 | 142 | |
| OTHER OFFICE EXPENSES | 1,091 | 741 | 741 | 350 |