| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | AT COST | 11,230 | 14,375 |
| 057071854 BAIRD AGGREGATE BOND | |||
| 31420B300 FEDERATED HERMES INS | |||
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 8,375 | 16,136 |
| 670678507 NUVEEN REAL ESTATE S | |||
| 78462F103 SPDR S P 500 ETF | AT COST | 12,391 | 31,907 |
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 2,602 | 2,432 |
| 464287804 ISHARES CORE S P SMA | AT COST | 2,696 | 5,305 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 4,850 | 4,930 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 2,675 | 2,767 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 4,006 | 4,197 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 13,151 | 13,287 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| COST BASIS ADJ | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2 | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 37 | 37 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 79 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 128 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 10 | 10 | 0 |