| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation Fees | 3,150 | 0 | 0 | 3,150 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Citigroup | ||
| Walmart | ||
| Lowes | 100,252 | 98,473 |
| Doubleline Low Duration Bond | 324,336 | 331,613 |
| Vanguard IntermTerm Bond | 180,342 | 167,097 |
| Artisan High Income | 86,071 | 84,865 |
| Doubleline Flexible Income | 135,140 | 137,073 |
| Vanguard Emerg Markets Bond Adm | 67,570 | 71,652 |
| Blackrock Strat Inc Opps | 203,315 | 206,080 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Amazon Com Inc | 26,212 | 94,203 |
| Booking Holdings | 20,000 | 49,661 |
| EBay Inc | 15,442 | 23,991 |
| Las Vegas Sands Corp | 7,826 | 9,842 |
| Lowes Corp | 17,567 | 48,961 |
| Nike | 16,975 | 27,143 |
| Starbucks | 12,810 | 21,122 |
| TJX Cos | 14,344 | 33,772 |
| Altria Group | 99,296 | 86,731 |
| Kraft Heinz | 32,037 | 24,407 |
| Mondelez Intl | 76,391 | 149,930 |
| Philip Morris | 109,214 | 122,304 |
| Sysco Corp | 51,755 | 85,416 |
| Walmart | 6,305 | 8,355 |
| Walgreens | 112,418 | 48,225 |
| Chevron | 7,242 | 8,950 |
| Pioneer Natural Resources | 3,332 | 5,622 |
| Royal Dutch Shell | 4,538 | 4,935 |
| Valero | 22,695 | 58,240 |
| American Express | 16,992 | 39,341 |
| Capital One | 14,672 | 26,224 |
| Citigroup | 9,791 | 11,831 |
| Fidelity | 12,189 | 20,408 |
| Nasdaq | 19,709 | 46,221 |
| Paypal | 11,560 | 11,361 |
| Charles Schwab | 51,107 | 101,824 |
| US Bancorp | 5,398 | 3,982 |
| Wells Fargo | 76,851 | 75,946 |
| Abbott Labs | 37,319 | 99,063 |
| Abbvie | 68,838 | 175,891 |
| Amgen | ||
| Bristol Myers | 75,192 | 78,504 |
| Cigna | ||
| Danaher | 4,427 | 21,283 |
| Fortive | 33,511 | 66,267 |
| Johnson & Johnson | 72,402 | 103,135 |
| Merck & Co | 58,559 | 98,118 |
| Pfizer | 36,521 | 38,780 |
| United Health | 16,537 | 52,647 |
| Viatris | ||
| Zoetis | 20,796 | 59,211 |
| Medtronic | 73,990 | 74,801 |
| Illinois Tool | 967 | 3,143 |
| Raytheon Tech | 7,495 | 6,815 |
| Southwest Airlines | 12,696 | 7,942 |
| Textron | 434 | 1,045 |
| Apple | 24,036 | 130,920 |
| Cicso | 15,713 | 26,018 |
| Corning | 14,903 | 22,229 |
| Intel Corp | ||
| Lam Research | 24,104 | 172,317 |
| Mastercard | 21,054 | 63,976 |
| Microsoft | 11,702 | 82,729 |
| Salesforce | 17,912 | 49,997 |
| Visa | 17,652 | 45,561 |
| Vontier | ||
| Corteva | 14,942 | 29,087 |
| Sherwin Williams | 15,504 | 46,785 |
| Alphabet Inc Cl C | 18,772 | 59,191 |
| Alphabet Inc Cl A | 18,400 | 58,670 |
| Comcast | 8,868 | 13,155 |
| Walt Disney | 14,100 | 11,738 |
| Electronic Arts | 4,880 | 6,841 |
| Meta Platforms Inc | 30,512 | 84,950 |
| Verizon | 26,014 | 19,302 |
| American Tower | 12,106 | 21,588 |
| Blackrock Ishares S&P | 85,158 | 152,364 |
| Ishares Russell MidCap | 34,069 | 51,302 |
| JHancock Disciplined Value | 125,671 | 171,124 |
| Ishares Russell 2000 | 90,592 | 121,831 |
| Victory Sycamore | 100,343 | 121,125 |
| Ishares MSCI | 107,768 | 129,150 |
| Canadian Pacific | 18,736 | 41,032 |
| Organon | ||
| MFS International Div | 101,658 | 105,949 |
| William Blair Intl Leaders | 101,658 | 107,696 |
| Royce Intl Prem | 67,772 | 67,107 |
| FG Annuities Life Inc | 520 | 1,242 |
| WCM Focused Emerg Mkts | 33,886 | 34,141 |
| T Rowe Price Instl Emerg Mkts | 33,886 | 31,921 |
| Veralto Corp | 572 | 2,468 |
| American Electric Power | 33,833 | 29,239 |
| Nextera Energy | 20,236 | 15,549 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Nuveen Global Cities REIT | AT COST | ||
| Bluerock Total Inc Real Estate | AT COST | 24,267 | 20,031 |
| Clarion Partners Real Estate | AT COST | 68,685 | 67,049 |
| Argent Enhanced Cash Partnership | AT COST | 457,971 | 461,373 |
| Description | Amount |
|---|---|
| Cost Basis Adjustments (net of other adjustments) | 42,395 |
| Description | Amount |
|---|---|
| Difference between FMV and Book value of donated stock | 156,592 |
| Nondividend Distributions | 9,717 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Admin Expenses from K-1 | 637 | 637 | 0 | 0 |
| Bank Fees | 79 | 79 | 0 | 0 |
| Wire Transfer Fee | 3 | 0 | 0 | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Taxes | 1,077 | |||
| Foreign Tax | 1,544 | 1,544 |