| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 7,595 | 3,500 | 0 | 1,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Laptop | 2020-10-12 | 1,411 | 705 | SL | 20.00 % | 282 | |||
| Fast Signs | 2020-03-18 | 1,460 | 522 | SL | 14.28 % | 208 | |||
| Flooring Solutions- Conf. Rm Rug | 2020-04-07 | 1,028 | 367 | SL | 14.28 % | 147 | |||
| AP Dado - furniture | 2020-04-15 | 9,202 | 3,735 | SL | 14.28 % | 1,314 | |||
| AP Dado - furniture | 2021-02-26 | 950 | 204 | SL | 14.29 % | 136 | |||
| AP Dado - furniture | 2022-01-18 | 1,350 | 96 | SL | 14.29 % | 193 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 25,568 | 18,500 | 7,068 | |
| Machinery and Equipment | 1,411 | 987 | 424 | |
| Improvements | 6,949 | 6,949 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 4,499 | 500 | 0 | 500 |
| Description | Amount |
|---|---|
| Unrealized loss converted to realized gain | 143,233 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Expenses | 1,393 | |||
| Advertising & Marketing | 3,133 | 3,133 | ||
| Bank Charges | 114 | |||
| Board expenses | 2,600 | |||
| Dues & subscriptions | 2,397 | |||
| Entertainment | 2,866 | |||
| General & Administrative | 22 | |||
| Grant consulting | 1,299 | 1,299 | ||
| Insurance | 811 | |||
| Meals/Meeting | 2,942 | |||
| Meeting Expense | 11,588 | |||
| Park Passes | 39,200 | |||
| Payment - Purgatoire River Vision Plan | 2,530 | |||
| Postage | 115 | |||
| Scholarship expenditures | 2,000 | 2,000 | ||
| Tech Support | 87 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| License Plate Funds | 59,027 | ||
| Misc | 1,285 | ||
| State Parks Pass sales | 56,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisory - Invesment mgmt | 59,000 | 59,000 | 0 | 0 |
| Asset Mgmt fees | 6,419 | 6,419 | 0 | 0 |
| Executive Assistant | 24,750 | 0 | 0 | 5,000 |
| Other | 7,794 | 0 | 0 | 0 |
| Tech / IT fees | 21,760 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other | 10 |