| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING AND TAX PREPARATION FEES - PKF O'CONNOR DAVIES | 6,000 | 0 | 6,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AETNA INC 3.500% DUE 11/15/24 250,000.000 QTY | 245,780 | 245,780 |
| ALTRIA GROUP INC 4.800% DUE 2/14/29 250,000.000 QTY | 249,355 | 249,355 |
| AMAZON.COM 3.800% DUE 12/5/24 250,000.000 QTY | 247,415 | 247,415 |
| AMERICAN EXPRESS CO 3.625% DUE 12/5/24 250,000.000 QTY | 245,851 | 245,851 |
| ANHEUSER-BUSCH INBEV WOR 4.000% DUE 4/13/28 500,000.000 QTY | 494,190 | 494,190 |
| ANTHEM INC 4.101% DUE 3/1/28 500,000.000 QTY | 491,935 | 491,935 |
| AT&T INC 3.800% DUE 2/15/27 250,000.000 QTY | 244,123 | 244,123 |
| BANK OF NY MELLON CORP 3.000% DUE 10/30/28 250,000.000 QTY | 231,210 | 231,210 |
| BANK OF NY MELLON CORP 3.250% DUE 5/16/27 250,000.000 QTY | 239,713 | 239,713 |
| BRISTOL-MYERS SQUIBB CO 3.250% DUE 2/27/27 250,000.000 QTY | 242,563 | 242,563 |
| BRISTOL-MYERS SQUIBB CO 3.450% DUE 11/15/27 250,000.000 QTY | 242,570 | 242,570 |
| CIGNA CORP 4.125% DUE 11/15/25 250,000.000 QTY | 246,813 | 246,813 |
| CITIGROUP INC 3.400% DUE 5/1/26 250,000.000 QTY | 241,323 | 241,323 |
| CITIGROUP INC 4.600% DUE 3/9/26 250,000.000 QTY | 246,873 | 246,873 |
| COCA-COLA CO 2.125% DUE 9/6/29 500,000.000 QTY | 452,385 | 452,385 |
| CONSOLIDATED EDISON CO 4.000% DUE 12/1/28 250,000.000 QTY | 244,290 | 244,290 |
| CVS HEALTH CORP 3.250% DUE 8/15/29 250,000.000 QTY | 233,065 | 233,065 |
| DEERE & COMPANY 3.100% DUE 4/15/30 250,000.000 QTY | 232,275 | 232,275 |
| ELI LILLY & CO 3.375% DUE 3/15/29 250,000.000 QTY | 240,650 | 240,650 |
| EXXON MOBIL CORPORATION 3.482% DUE 3/19/30 250,000.000 QTY | 237,773 | 237,773 |
| GOLDMAN SACHS GROUP 3.750% DUE 5/22/25 250,000.000 QTY | 244,905 | 244,905 |
| GOLDMAN SACHS GROUP 5.950% DUE 1/15/27 250,000.000 QTY | 257,213 | 257,213 |
| HOME DEPOT INC 3.750% DUE 2/15/24 250,000.000 QTY | 249,333 | 249,333 |
| HONEYWELL INTERNATIONAL 4.950% DUE 2/15/28 250,000.000 QTY | 257,488 | 257,488 |
| HP INC 3.400% DUE 6/17/30 250,000.000 QTY | 228,765 | 228,765 |
| HUMANA INC 3.950% DUE 3/15/27 250,000.000 QTY | 244,520 | 244,520 |
| HUMANA INC 4.875% DUE 4/1/30 250,000.000 QTY | 252,940 | 252,940 |
| IBM CORP 4.500% DUE 2/6/28 250,000.000 QTY | 251,375 | 251,375 |
| INTEL CORP 3.150% DUE 5/11/27 250,000.000 QTY | 240,430 | 240,430 |
| JPMORGAN CHASE & CO 3.125% DUE 1/23/25 250,000.000 QTY | 244,775 | 244,775 |
| JPMORGAN CHASE & CO 3.300% DUE 4/1/26 250,000.000 QTY | 242,083 | 242,083 |
| MASTERCARD INC 3.350% DUE 3/26/30 375,000.000 QTY | 358,253 | 358,253 |
| MCDONALDS CORP 3.600% DUE 7/1/30 250,000.000 QTY | 237,498 | 237,498 |
| MCKESSON CORP 3.950% DUE 2/16/28 500,000.000 QTY | 490,535 | 490,535 |
| METLIFE INC 3.600% DUE 11/13/25 250,000.000 QTY | 245,508 | 245,508 |
| MICROSOFT CORP 3.125% DUE 11/3/25 500,000.000 QTY | 488,190 | 488,190 |
| NORTHERN TRUST CO 3.650% DUE 8/3/28 250,000.000 QTY | 241,793 | 241,793 |
| ORACLE CORP 4.500% DUE 5/6/28 250,000.000 QTY | 250,208 | 250,208 |
| PEPSICO INC 3.000% DUE 10/15/27 250,000.000 QTY | 240,280 | 240,280 |
| PEPSICO INC 3.600% DUE 3/1/24 250,000.000 QTY | 249,215 | 249,215 |
| PFIZER INC 3.000% DUE 12/15/26 500,000.000 QTY | 482,040 | 482,040 |
| PHILIP MORRIS INTL INC 3.125% DUE 3/2/28 250,000.000 QTY | 236,335 | 236,335 |
| PHILIP MORRIS INTL INC 3.375% DUE 8/11/25 250,000.000 QTY | 243,928 | 243,928 |
| PNC BANK NA 3.250% DUE 2/6/28 250,000.000 QTY | 235,290 | 235,290 |
| PNC BANK NA 4.050% DUE 7/26/28 250,000.000 QTY | 241,093 | 241,093 |
| QUEST DIAGNOSTICS INC 3.450% DUE 6/1/26 250,000.000 QTY | 243,183 | 243,183 |
| SOUTHERN CO 3.250% DUE 7/1/26 250,000.000 QTY | 241,265 | 241,265 |
| STARBUCKS CORP 2.250% DUE 3/12/30 500,000.000 QTY | 439,355 | 439,355 |
| STATE STREET CORP 3.550% DUE 8/18/25 250,000.000 QTY | 245,298 | 245,298 |
| TARGET CORP 2.650% DUE 9/15/30 500,000.000 QTY | 448,225 | 448,225 |
| THE WALT DISNEY COMPANY 3.375% DUE 11/15/26 250,000.000 QTY | 242,893 | 242,893 |
| UNITEDHEALTH GROUP INC 3.100% DUE 3/15/26 250,000.000 QTY | 242,795 | 242,795 |
| UNITEDHEALTH GROUP INC3.875% DUE 12/15/28 250,000.000 QTY | 244,388 | 244,388 |
| US BANCORP 3.150% DUE 4/27/27 500,000.000 QTY | 475,950 | 475,950 |
| VERIZON COMMUNICATIONS 3.875% DUE 2/8/29 125,000.000 QTY | 121,310 | 121,310 |
| WALMART INC 3.700% DUE 6/26/28 500,000.000 QTY | 494,420 | 494,420 |
| WASTE MANAGEMENT INC 3.150% DUE 11/15/27 250,000.000 QTY | 239,503 | 239,503 |
| WELLS FARGO & COMPANY 3.000% DUE 2/19/25 250,000.000 QTY | 244,483 | 244,483 |
| WELLS FARGO & COMPANY VAR% DUE 5/22/28 250,000.000 QTY | 238,395 | 238,395 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AVALONBAY CMMUN INC (AVB) 18,500.000 SHS | 3,463,570 | 3,463,570 |
| BANK OF AMERICA CORP PFD STK SER KK 5.375% 10,000 QTY | 230,100 | 230,100 |
| BANK OF AMERICA CORP PFD STK SER PP 4.125% 10,000 QTY | 184,000 | 184,000 |
| CHEVRON CORP (CVX) 8,000.000 SHS | 1,193,280 | 1,193,280 |
| JOHNSON AND JOHNSON (JNJ) 998.000 SHS | 156,426 | 156,426 |
| JP MORGAN CHASE & CO PFD STK SER LL 4.625% 80,000 QTY | 1,670,400 | 1,670,400 |
| KENVUE INC (KVUE) 2,425.000 SHS | 52,210 | 52,210 |
| MCDONALDS CORP (MCD) 1,000.000 SHS | 296,510 | 296,510 |
| MICROSOFT CORP (MSFT) 19,700.000 SHS | 7,407,988 | 7,407,988 |
| REGENREON PHARMACTCLS (REGN) 2,000.000 SHS | 1,756,580 | 1,756,580 |
| SOUTHERN CO PERPETUAL 4.200% 20,000 QTY | 397,000 | 397,000 |
| US BANCORP PFD STK SER L 3.750% 20,000 QTY | 331,600 | 331,600 |
| VERIZON COMMUNCATNS (VZ) 3,400.000 SHS | 128,180 | 128,180 |
| WALMART INC (WMT) 1,300.000 SHS | 204,945 | 204,945 |
| WELLS FARGO & CO PFD STK SER Z 4.750% 10,000 QTY | 199,300 | 199,300 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK ESG CAPITAL (ECAT) 25,000.000 QQTY | FMV | 403,250 | 403,250 |
| Description | Amount |
|---|---|
| DIFFERENCE BETWEEN FAIR VALUE & DONOR COST OF CONTRIBUTED SECURITIES | 1,745,122 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 161 | 161 | 0 | |
| ADMINISTRATIVE EXPENSES | 31 | 0 | 31 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 4,100,360 |