| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 14,383 | 29,912 |
| 641224415 NEUBERGER BERMAN EME | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 17,629 | 23,658 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 6,000 | 6,758 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 6,164 | 4,595 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 4,907 | 5,498 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 23,337 | 29,132 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 9,902 | 10,034 |
| 998155436 CHARITABLE SMALL CAP | AT COST | 10,023 | 9,678 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 4,221 | 9,246 |
| 194198917 KT FIXED INCOME FUND | AT COST | 77,442 | 70,777 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 2,221 | 2,392 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 1,817 | 1,835 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 433 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 40 | 40 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 21 | 21 | 0 |