| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,969 | 397 | 0 | 3,572 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB - DODGE & COX INCOME I | 418,483 | 385,727 |
| SCHWAB - DOUBLELINE CORE FIXED INCOME | 435,181 | 385,586 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMG RIVER ROAD SMALL CAP | 86,668 | 109,274 |
| BLACKROCK EVENT DRIVEN EQUITY | 73,253 | 74,474 |
| FIRST EAGLE GOLD I | 34,904 | 37,941 |
| GMO QUALITY I | 247,123 | 303,395 |
| GMO RESOURCES I | 41,930 | 34,801 |
| JOHCM INTERNATIONAL SELECT | 319,034 | 327,808 |
| LAZARD GLOBAL LISTED INFRASTRUCTURE | 78,238 | 78,756 |
| OAKTREE EMERGING MARKETS | 185,171 | 179,513 |
| PIMCO RAE INTERNATIONAL | 351,590 | 331,547 |
| PIMCO RAE US INSTL | 288,790 | 377,181 |
| REDWHEEL GLOBAL EMERGING | 200,158 | 182,174 |
| VIRTUS ALPHASIMPLEX MANAGED FUTURES | 41,946 | 38,364 |
| VIRTUS DUFF & PHELPS GLB | 74,565 | 79,339 |
| ALPHASIMLEX MGD FUTS ST | 0 | 0 |
| GATEWAY Y | 0 | 0 |
| NATIXIS AEW GLOBAL FOCUS | 0 | 0 |
| WEISS ALTERNATIVE MULTI-STRATEGY | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S&P 500 | AT COST | 388,568 | 580,932 |
| ISHARES US TREASURY BOND | AT COST | 383,558 | 385,360 |
| SCHWAB INTERNATIONAL | AT COST | 111,165 | 127,322 |
| SCHWAB US LARGE CAP | AT COST | 262,234 | 499,297 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SEC OF STATE FILING FEES | 40 | 0 | 0 | 40 |
| MISCELLANEOUS EXPENSE | 515 | 0 | 0 | 515 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXCISE TAX REFUND | 5,073 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 20,797 | 20,797 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES PAID | 2,730 |