| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO QQQ TRUST | 741,235 | 939,847 |
| ISHARES BARCLAYS TIPS BOND FUN | 292,671 | 280,549 |
| VANGUARD CONSUMER DISCRETIONAR | 59,575 | 60,910 |
| VANGUARD LG-CAP ETF | 76,357 | 80,716 |
| VANGUARD MID-CAP ETF | 528,650 | 544,378 |
| VANGUARD MID-CAP VALUE INDEX | 112,917 | 158,786 |
| VANGUARD RUSSELL 2000 VALUE | 436,892 | 560,661 |
| VANGUARD S&P MID CAP 400 | 309,074 | 453,875 |
| VANGUARD S&P SMALL CAP 600 | 35,055 | 58,522 |
| VANGUARD SF REIT ETF | 230,383 | 256,244 |
| VANGUARD SM-CAP ETF | 293,497 | 289,062 |
| VANGUARD SMALL-CAP VALUE ETF | 325,351 | 467,922 |
| VANGUARD TOTAL BOND MARKET ETF | 214,342 | 197,114 |
| VANGUARD TOTAL INTL BD IDX ETF | 233,791 | 211,776 |
| VANGUARD VALUE ETF | 295,691 | 445,510 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 25,240 | 25,240 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 48,122 | 48,122 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 600 | |||
| 990-PF Extension for 2022 | 500 |