| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION AND ACCOUNTING | 1,800 | 0 | 1,800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALTRIA GROUP INC 2.625% | 25,800 | 23,615 |
| AMERICAN EXPRESS CO 3% | 25,226 | 24,512 |
| AMERICAN HONDA FINANCE MEDIUM TERM NOTE 2.15% | 25,405 | 24,453 |
| BRISTOL-MYERS SQUIBB CO 3.2% | 24,936 | 24,281 |
| CATERPILLAR FINL SERVICES MEDIUM TERM NOTE .8% | 25,098 | 23,336 |
| CHARLES SCHWAB CORP 3.2% | 24,642 | 23,825 |
| CINTAS CORPORATION 3.7% | 25,013 | 24,467 |
| JOHN DEERE CAPITAL CORP 3.45% | 25,177 | 24,984 |
| JP MORGAN CHASE & CO 4.125% 12/15/26 | 26,901 | 24,506 |
| METLIFE INC 3% | 25,896 | 24,467 |
| PHILLIPS 66 1.3% 2/15/26 | 25,235 | 23,208 |
| ROYAL BANK OF CANADA SERIES GMTN 4.24% | 25,322 | 24,712 |
| SIMON PROPERTY GROUP LP 3.35% | 26,265 | 24,178 |
| SOUTHERN CALIF GAS CO SERIES TT 2.6% | 25,847 | 23,831 |
| TEXAS INSTRUMENTS INC 2.9% | 24,481 | 23,867 |
| TOTAL CAPITAL INTL SA 3.75% | 25,566 | 24,850 |
| VF CORP 2.4% | 25,559 | 23,815 |
| WALT DISNEY CO SERIES GMTN 3.15% 9/17/25 | 26,149 | 24,318 |
| PACCAR FINANCIAL CORP SERIES MTN 4.95% | 25,118 | 25,691 |
| PUBLIC STORAGE 5.125% | 24,452 | 25,798 |
| MERCK & CO INC 5.95% | 26,201 | 26,792 |
| BANK OF MONTREAL 5.203% | 25,221 | 25,468 |
| UNITED HEALTH GROUP INC 3.85% | 24,521 | 24,372 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET IN CL A | 6,908 | 35,621 |
| AMGEN INC | 22,232 | 28,802 |
| APPLE INC | 1,965 | 57,759 |
| ARCHER DANIELS MIDLAND CO | 10,413 | 21,666 |
| CHARLES SCHWAB CORP | 15,895 | 27,520 |
| CHEVRON CORP | 7,255 | 18,645 |
| CISCO SYSTEMS INC | 15,687 | 35,364 |
| CONSTELLATION BRANDS INC | 10,352 | 26,593 |
| COSTCO WHOLESALE CORP | 24,768 | 33,004 |
| CVS HEALTH CORP | 13,496 | 23,688 |
| DIGITAL REALTY TRUST INC | 20,784 | 26,916 |
| DOW INC | 19,363 | 19,194 |
| DR HORTON INC | 16,465 | 56,993 |
| EOG RESOURCES INC | 18,429 | 24,190 |
| EXELON CORP | 8,772 | 12,565 |
| EXXON MOBIL CORP COM | 6,520 | 14,997 |
| FIDELITY ADVISORY SM CP GWTH | 15,711 | 19,829 |
| GENUINE PARTS CO | 10,823 | 20,775 |
| INTEL CORP COM | 16,940 | 35,175 |
| INTERNATIONAL PAPER CO | 18,571 | 14,460 |
| JOHNSON & JOHNSON | 16,354 | 36,050 |
| JP MORGAN CHASE & CO | 11,138 | 34,020 |
| LAM RESEARCH CORP | 15,915 | 66,577 |
| LOCKHEED MARTIN CORPORATION | 26,260 | 31,727 |
| MCDONALDS CORP | 6,396 | 34,099 |
| MFS GLOBAL REAL ESTATE FUND | 26,012 | 23,646 |
| MICROSOFT CORP | 32,421 | 56,406 |
| NORFOLK SOUTHERN CORP | 14,434 | 35,457 |
| NVIDIA CORP | 12,920 | 39,618 |
| PPL CORPORATION | 14,424 | 13,550 |
| QUALCOMM INCORPORATED | 15,938 | 43,389 |
| SALESFORCE.COM INC | 33,249 | 36,840 |
| SBC COMMUNICATIONS INC/AT&T NEW | 28,737 | 15,102 |
| STRYKER CORPORATION | 17,153 | 29,946 |
| TRAVELERS COMPANIES INC | 25,487 | 38,098 |
| TWEEDY BROWNE GLOBAL VALUE FUND | 61,508 | 69,540 |
| UNITED HEALTH GROUP INC | 17,193 | 39,485 |
| UNITED PARCEL SERVICES | 18,620 | 31,446 |
| VANGUARD INFLATION PROTECTED | 55,000 | 48,992 |
| VANGUARD INTERNATIONAL GROWTH FUND | 65,374 | 76,767 |
| VANGUARD TAX-MANAGED SMALL-CAP | 13,142 | 19,905 |
| VISA INC CL A | 31,603 | 39,053 |
| BOOKING HOLDINGS INC | 27,596 | 35,472 |
| COMCAST CORP CL A | 28,164 | 28,503 |
| DRIEHAUS EMERGING MKTS GROWTH | 30,000 | 30,366 |
| HARTFORD SCHRODERS INTL STOCK FUND CL F | 42,000 | 43,296 |
| MFS NEW DISCOVERY VALUE FUND R6 | 20,000 | 18,684 |
| AMERICAN NEW WORLD FUND F3 | 16,000 | 16,639 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ROYALTY INTERESTS | AT COST | 160 | 2 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 684 | 1,592 | 1,592 |
| FEDERAL INCOME TAX RECEIVABLE | 1,247 | 176 | 176 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE ASSISTANT SERVICES AND EXPENSES | 1,300 | 0 | 1,300 | |
| MISC EXPENSES | 148 | 0 | 148 | |
| MEMBERSHIP DUES | 1,600 | 0 | 1,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 16,605 | 16,605 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 297 | 297 | 0 | |
| FEDERAL TAX | 1,664 | 0 | 0 |