| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,393 | 0 | 0 | 6,393 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 305,677 | L | 0 | 0 | 0 | ||||
| BUILDINGS | 1,109,292 | 1,026,043 | 0 % | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 412,672 | 398,953 | 0 % | 0 | 0 | 0 | |||
| LIVESTOCK | 174,469 | 67,649 | 0 % | 0 | 0 | 0 | |||
| VEHICLES | 97,121 | 97,121 | 0 % | 0 | 0 | 0 | |||
| MACHINERY & EQUIPMENT | 464,104 | 368,116 | 0 % | 0 | 0 | 0 | |||
| OFFICE FURNITURE | 57,120 | 53,346 | 0 % | 0 | 0 | 0 | |||
| OFFICE FIXTURES | 2,405 | 2,405 | 0 % | 0 | 0 | 0 | |||
| OFFICE EQUIP/COMPUTERS | 91,899 | 84,797 | 0 % | 0 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LIVESTOCK | PURCHASED | 2023-12 | 60,511 | 28,768 | COST | 0 | 31,743 | |||
| 279 KIMBALL CREDENZA | PURCHASED | 2023-12 | 25 | COST | 0 | 25 | ||||
| 2020 HONDA FOREMAN 520 ATV | PURCHASED | 2023-12 | 6,427 | 5,850 | COST | 0 | 577 | |||
| 2023 HONDA ATV | PURCHASED | 2023-12 | 6,707 | 7,680 | COST | 0 | -973 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,454,959 | 1,454,959 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 5,951,029 | 5,951,029 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 305,677 | 0 | 305,677 | 305,677 |
| BUILDINGS | 1,109,292 | 1,026,043 | 83,249 | 83,249 |
| LAND IMPROVEMENTS | 412,672 | 398,953 | 13,719 | 13,719 |
| LIVESTOCK | 174,469 | 67,649 | 106,820 | 106,820 |
| VEHICLES | 97,121 | 97,121 | 0 | 0 |
| MACHINERY & EQUIPMENT | 464,104 | 368,116 | 95,988 | 95,988 |
| OFFICE FURNITURE | 57,120 | 53,346 | 3,774 | 3,774 |
| OFFICE FIXTURES | 2,405 | 2,405 | 0 | 0 |
| OFFICE EQUIP/COMPUTERS | 91,899 | 84,797 | 7,102 | 7,102 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTEREST | 26,037 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 685 | 0 | 0 | 685 |
| FUEL & LUBE | 11,247 | 0 | 0 | 11,247 |
| MEMBERSHIPS & DUES | 1,413 | 0 | 0 | 1,413 |
| FARM | 53,410 | 0 | 0 | 53,410 |
| INSURANCE | 60,259 | 0 | 0 | 60,259 |
| MISCELLANEOUS | 10,155 | 4,000 | 9,994 | 161 |
| CUSTOM SERVICES | 86,501 | 0 | 0 | 86,501 |
| REPAIRS & MAINTENANCE | 19,806 | 0 | 0 | 19,806 |
| TELEPHONE & INTERNET | 13,625 | 0 | 0 | 13,625 |
| TRUSTEE EXPENSES | 911 | 0 | 911 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY | 17,502 | 17,502 | 17,502 |
| FARM PATRONAGE, OTHER INCOME | 836 | 836 | 836 |
| MISC INVESTMENTS (NOT INCLUDED IN SCHWAB CGD) | 3,022 | 3,022 | 3,022 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN / LOSS | 722,770 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EIDL LOAN | 103,260 | 98,346 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT CUSTODIAL FEES | 70,227 | 70,227 | 70,227 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 0 | 0 | 0 | 0 |
| PAYROLL TAXES | 24,701 | 0 | 2,295 | 22,406 |
| FOREIGN TAXES ON DIVIDENDS | 482 | 482 | 0 | 0 |