| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 43,713 | 68,126 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 10,411 | 19,347 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 28,889 | 41,659 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 43,662 | 38,020 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 11,029 | 10,827 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 43,028 | 37,897 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 12,571 | 18,842 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 9,630 | 7,312 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 18,135 | 21,865 |
| 957663503 WESTERN ASSET CORE P | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 38,447 | 57,793 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 42,738 | 38,140 |
| 957663669 WESTERN ASSET CORE P | AT COST | 38,043 | 30,575 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 10,767 | 11,046 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 13,841 | 14,281 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 8,809 | 9,086 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 23 |
| ROC ADJ ON CY SALES | 11 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 6,000 | 6,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 75 | 75 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 27 | 27 | 0 |