| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPILATIONS | 9,695 | 0 | 0 | 9,695 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE UPDATES | 2022-03-31 | 2,663 | 475 | SL | 7.0000 | 380 | |||
| OFFICE EQUIPMENT | 2022-05-27 | 1,386 | 300 | SL | 5.0000 | 277 | |||
| LEASEHOLD IMPROVEMENTS | 2022-05-27 | 3,438 | 248 | SL | 15.0000 | 229 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INTER-TERM INVEST-GR ADM | 582,576 | 512,867 |
| VANGUARD LONG-TERM INVEST-GR ADM | 570,929 | 414,362 |
| VANGUARD SHORT-TERM INVEST-GR ADM | 810,389 | 776,736 |
| VANGUARD TOT INTL BOND IX ADMIRAL | 1,403,252 | 1,246,956 |
| VANGUARD TOTAL BOND MKT INDEX ADM | 1,943,368 | 1,715,737 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD MID-CAP GROWTH FUND | ||
| VANGUARD PRIMECAP FUND ADMIRAL | 1,091,436 | 1,530,584 |
| VANGUARD STRATEGIC EQUITY FUND | ||
| VANGUARD TOT INTL STOCK IX INST | 1,901,686 | 2,357,757 |
| VANGUARD TOTAL STOCK MKT IDX ADM | 1,751,979 | 3,763,635 |
| VANGUARD WINDSOR II FUND ADM | 1,145,101 | 1,461,983 |
| VANGUARD EXTENDED MARKET INDEX ADM | 661,419 | 688,338 |
| VANGUARD INTERNATIONAL GROWTH ADM | 1,092,086 | 1,192,512 |
| VANGUARD INTERNATIONAL VALUE FUND | 1,090,957 | 1,146,861 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MINERAL RIGHTS | AT COST | 500,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 20,532 | 14,672 | 5,860 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN RECEIVABLE | 100,000 | 100,000 | 100,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 5,207 | 521 | 4,686 | |
| MEMBERSHIPS | 1,115 | 112 | 1,003 | |
| MISCELLANEOUS | 173 | 17 | 156 | |
| OFFICE SUPPLIES | 1,201 | 120 | 1,081 | |
| PROFESSIONAL DEVELOPMENT | 135 | 135 | ||
| SUBSCRIPTIONS | 634 | 63 | 571 | |
| TECH & DATA ENTRY | 13,770 | 1,377 | 12,393 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 119,362 | 119,362 | |
| OTHER MISCELLANEOUS | 4,718 | 4,718 | |
| ROYALTIES | 83,307 | 83,307 | |
| SHARED SERVICE REIMBURSED | 8,663 | 8,663 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 39,004 | 39,004 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 6,302 | 6,302 | ||
| PAYROLL TAXES | 5,601 | 280 | 5,321 |