| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 12,275 | 6,138 | 6,137 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB 2100 SECURITIES - INDIVIDUAL SECURITY FAIR MARKET VALUE BELOW | AT COST | 1,283,072 | 0 |
| INVESCO CONSERVATIVE INCOME | AT COST | 0 | 15,940 |
| METROPOLITAN WEST TOTAL RETURN BD I | AT COST | 0 | 540,978 |
| VOYA STRATEGIC INCOME OPPORTUNITIES I | AT COST | 0 | 114,933 |
| VANGUARD FTSE EMERGING MARKETS ETF | AT COST | 0 | 11,590 |
| BARON DISCOVERY INSTITUTIONAL | AT COST | 0 | 5,949 |
| DWS RREEF REAL ASSETS INST | AT COST | 0 | 12,911 |
| JHANCOCK INFRASTRUCTURE I | AT COST | 0 | 45,620 |
| JOHCM INTERNATIONAL SELECT INST | AT COST | 0 | 96,982 |
| PEAR TREE POLARIS FOREIGN VALUE INSTL | AT COST | 0 | 97,164 |
| VANGUARD EMERGING MKTS STOCK IDX ADM | AT COST | 0 | 35,895 |
| PZENA EMERGING MARKETS VALUE INSTL | AT COST | 0 | 24,246 |
| VANGUARD LARGE CAP INDEX ADMIRAL | AT COST | 0 | 242,418 |
| VANGUARD SMALL CAP INDEX ADM | AT COST | 0 | 17,752 |
| VANGUARD TOTAL STOCK MKT IDX ADM | AT COST | 0 | 229,000 |
| VANGUARD SMALL CAP GROWTH INDEX ADM | AT COST | 0 | 8,653 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WA CHARITABLE RENEWAL FEE | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE | 3,028 | 3,028 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 800 | 800 | 0 | |
| FEDERAL EXCISE TAX | 369 | 0 | 0 |