| Category | Amount |
|---|---|
| None | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 4,579,000 | 0 | 4,579,000 | |
| Land Improvements | 166,462 | 166,462 | 0 | |
| Livestock | 100,441 | 100,441 | 0 | |
| Buildings | 1,728,253 | 899,592 | 828,661 | |
| Desktop Computer | 1,000 | 1,000 | 0 | |
| Leasehold Improvements | 143,057 | 143,057 | 0 | |
| Equipment | 212,644 | 212,644 | 0 | |
| Furniture & Fixtures | 24,203 | 24,203 | 0 | |
| Vehicles | 39,792 | 39,792 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Curtis Hoffman Tax Return Prep. | 1,835 | 1,835 |
| Description | Amount |
|---|---|
| Reclassification of equity to debt | 2,599,936 |
| Prior period adjustment | 19,905 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Equipment Maintenance | 30,659 | 30,659 | ||
| Farm Maintenance | 8,914 | 8,914 | ||
| Herd Maintenance | 21,376 | 21,376 | ||
| Property Maintenance | 16,678 | 8,339 | 8,339 | |
| Tools, Hardware & Supplies | 3,656 | 3,656 | ||
| Insurance - Workers Comp. | 20 | 10 | 10 | |
| Insurance - Other | 1,025 | 1,025 | ||
| Payroll Admin Fees | 83 | 83 | ||
| Equipment Rental | 46 | 23 | 23 | |
| Office Supplies | 83 | 83 | ||
| Shipping & Receiving Charges | 1 | 1 | ||
| Utilities | 2,184 | 1,092 | 1,092 | |
| Security Services | 216 | 216 | ||
| Computer Software | 171 | 171 | ||
| Computer Support | 2,871 | 2,871 | ||
| License Fees | 4,351 | 4,351 | ||
| Dues & Memberships | 207 | 207 | ||
| Subscriptions | 449 | 449 | ||
| Fuel | 28,430 | 28,430 | ||
| Repairs & Maintenance | 10,954 | 10,954 | ||
| Vehicle Insurance | 21 | 14 | 7 | |
| Miscellaneous | 692 | 692 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Sale of cattle | 84,684 | 84,684 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Related Party Payables | 0 | 2,692,977 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 952 | 476 | 476 | |
| Property Taxes | 17,245 | 8,623 | 8,622 | |
| Sales Tax | 690 | 345 | 345 |