| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYS INC 01/26/15 3.250 02/01/25 | 97,925 | 98,246 |
| AIR PRODS & CHEMS INC GLBL NT 04/30/20 1.500 10/15/25 | 92,723 | 94,593 |
| AMAZON COM INC 12/01/22 4.600 12/01/25 | 100,455 | 100,261 |
| BANK NEW YORK MELLON CORP 04/24/20 1.600 04/24/25 | 93,351 | 95,973 |
| CATERPILLAR FINL SVCS CORP 11/13/20 0.800 11/13/25 | 91,214 | 93,340 |
| CISCO SYSTEMS INC 02/29/16 2.950 02/28/26 | 145,740 | 145,209 |
| DEERE JOHN CAP CORP 01/07/21 0.700 01/15/26 | 90,438 | 92,686 |
| EQUINOR ASA 05/22/20 1.750 01/22/26 | 93,033 | 94,555 |
| EXXON MOBIL CORP 03/03/16 3.043 03/01/26 | 144,721 | 145,661 |
| FEDERAL FARM CR BKS CONS 03/30/23 3.875 03/30/26 | 99,308 | 99,349 |
| FEDERAL FARM CREDIT BANK 06/16/15 2.910 06/16/25 | 97,035 | 97,682 |
| FEDERAL HOME LN BKS 02/17/23 4.625 03/14/25 | 100,294 | 100,016 |
| FLAGSTAR BK NATL ASSN 03/30/23 5.000 04/24/26 | 87,851 | 87,338 |
| HOME DEPOT INC SR GLBL NT 02/12/16 3.000 04/01/26 | 144,719 | 145,352 |
| HONEYWELL INTERNATIONAL INC NTS 05/18/20 0.000 06/01/25 | 93,904 | 95,465 |
| INTEL CORP 02/10/23 4.875 02/10/26 | 151,069 | 151,113 |
| LILLY ELI & CO 02/27/23 5.000 02/27/26 | 150,880 | 150,063 |
| MORGAN STANLEY PRIVATE BK NATL 04/20/23 4.550 04/20/26 | 100,075 | 99,392 |
| PEPSICO INC 02/24/16 2.850 02/24/26 | 97,175 | 96,674 |
| ROYAL BK CDA GLOBAL MEDIUM 01/19/21 0.875 01/20/26 | 89,813 | 92,695 |
| SALESFORCE COM INC 07/12/21 0.625 07/15/24 | 95,007 | 97,479 |
| SHELL INTL FIN B V 05/10/16 2.875 05/10/26 | 144,731 | 144,578 |
| TORONTO DOMINION BK 06/12/20 1.150 06/12/25 | 92,154 | 94,657 |
| TOTAL CAPITAL SR GLBL NT 07/10/19 2.434 01/10/25 | 96,764 | 97,555 |
| TOYOTA MTR CR CORP MEDIUM TERM 05/18/23 4.450 05/18/26 | 98,809 | 99,836 |
| UNITED PARCEL SVC INC 03/24/20 3.900 04/01/25 | 98,627 | 98,848 |
| WESTPAC BKG CORP SR GLBL 05/13/16 2.850 05/13/26 | 143,564 | 144,015 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AAPL APPLE INC | 111,216 | 134,771 |
| ABBV ABBVIE INC | 109,126 | 108,479 |
| ACN ACCENTURE PLC CLASS A | 102,448 | 140,364 |
| AMAT APPLIED MATLS INC | 120,490 | 162,070 |
| AMZN AMAZON.COM INC | 120,000 | 182,328 |
| ANET ARISTA NETWORKS INC | 150,876 | 211,959 |
| BAC BANK AMER CORP | 130,050 | 151,515 |
| BGEGX BAILLIE GIFFORD EMRG MKTS I | 116,289 | 126,629 |
| BMY BRISTOL MYERS SQUIBB CO | 107,536 | 82,096 |
| CAT CATERPILLAR INC | 112,340 | 147,835 |
| COP CONOCOPHILLIPS | 79,955 | 92,856 |
| CRM SALESFORCE, INC | 93,098 | 131,570 |
| CTAS CINTAS CORP | 109,919 | 150,665 |
| CTVA CORTEVA INC | 76,115 | 62,296 |
| CVMIX CALVERT EMERGING MARKETS EQUITY FUND CLASS I | 118,337 | 124,449 |
| DE DEERE & CO | 120,575 | 119,961 |
| DGS WISDOMTREE TRUST EMG MKTS SM CP | 115,894 | 124,800 |
| ESGD ESG AWARE MSCI EAFE ETF | 194,247 | 238,102 |
| FCX FREEPORT-MCMORAN INC | 95,361 | 106,425 |
| GISYX GRANDEUR PEAK INTL STALWARTS INST | 54,738 | 59,248 |
| HD HOME DEPOT INC | 86,778 | 103,965 |
| IEFA ISHARES CORE MSCI EAFE | 236,178 | 283,722 |
| ISRG INTUITIVE SURGICAL INC | 97,544 | 134,944 |
| JPM JPMORGAN CHASE & CO | 157,140 | 204,120 |
| LMT LOCKHEED MARTIN CORP | 94,784 | 90,648 |
| MCD MCDONALDS CORP | 134,532 | 148,255 |
| MCHP MICROCHIP TECHNOLOGY INC | 115,150 | 126,252 |
| MMC MARSH & MCLENNAN COS INC | 128,147 | 151,576 |
| MRK MERCK & CO INC | 105,249 | 109,020 |
| MRVL MARVELL TECHNOLOGY INC | 90,094 | 132,682 |
| MSFT MICROSOFT CORP | 108,635 | 150,416 |
| NOW SERVICENOW INC | 88,670 | 141,298 |
| NVDA NVIDIA CORP | 130,239 | 247,610 |
| ORLY O REILLY AUTOMOTIVE INC | 81,762 | 95,008 |
| PANW PALO ALTO NETWORKS INC | 135,516 | 206,416 |
| PCTY PAYLOCITY HLDG CORP | 129,272 | 330,030 |
| PCTY PAYLOCITY HLDG CORP - CONTRIBUTION BOOK BASIS ADJUSTED | 368,460 | 0 |
| PG PROCTER & GAMBLE CO | 85,950 | 87,924 |
| PNC PNC FINANCIAL SERVICES GROUP | 65,998 | 77,425 |
| PYCR PAYCOR HCM INC | 1,022 | 5,555,431 |
| PYCR PAYCOR HCM INC - CONTRIBUTION BOOK BASIS ADJUSTED | 5,494,479 | 0 |
| SCZ ISHARES MSCI EAFE SM CAPIDX | 119,400 | 123,800 |
| SHOP SHOPIFY INC | 100,358 | 95,817 |
| SIGIX SEAFARER OVERSEAS GR AND INCOME INSTITUTIONAL SHARES | 114,175 | 129,513 |
| TMO THERMO FISHER SCIENTIFIC INC | 111,060 | 106,158 |
| VBK VANGUARD SMALL-CAP GRWTH ETF | 126,350 | 145,062 |
| VBR VANGUARD SMALL-CAP VALUE ETF | 114,394 | 125,979 |
| VOT VANGUARD MID-CAP GROWTH INDEX | 261,270 | 329,355 |
| VXF VANGUARD EXTENDED MARKET ETF | 323,582 | 394,608 |
| WM WASTE MGMT INC DEL | 107,953 | 125,370 |
| XBI SPDR S&P BIOTECH ETF | 76,410 | 89,290 |
| XOM EXXON MOBIL CORP | 74,690 | 69,986 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,164 | 0 | 1,164 | |
| OTHER EXPENSES | 1,260 | 1,260 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 54,113 | 54,113 | 0 | |
| ACCOUNTING FEES | 270 | 270 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 3,468 | 3,468 | 0 | |
| OH ANNUAL REPORT | 200 | 0 | 200 |