| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREP & ACCOUNTING | 3,805 | 0 | 3,805 |
| Category | Amount |
|---|---|
| N/A | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| KEYBANK NATL ASSN CLEVELAND OHIO GLOBAL BK NTS | 151,900 | 153,280 |
| UNITED FINL BANCORP INC NEW SUB NT | 164,257 | 164,021 |
| PROVIDENCE HEALTH SYS OBLIGATED GROUP DIRECT OBLIG SER | 59,881 | 59,887 |
| WELLS FARGO & CO NEW MEDIUM TERM SR NTS FIXED RATE NOTES | 130,626 | 132,080 |
| KEYCORP MEDIUM TERM SR NTS FXD RT SR NTS SER | 140,659 | 140,810 |
| CITIGROUP INC NEW SUB NT | 52,989 | 53,096 |
| DUKE ENERGY FLA LLC | 79,855 | 86,420 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COMPASS ROYALTY MGMT LLC-LEASEHOLD | AT COST | 124,887 | 213,556 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY OPERATING EXPENSES | 143,459 | 143,459 | 0 | |
| BANK CHARGES | 145 | 0 | 145 | |
| MGMT FEE-LWM | 11,817 | 11,817 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROSS ROYALTY INCOME | 920,798 | 920,798 | 920,798 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY PRODUCTION TAXES | 42,078 | 42,078 | 0 | |
| EXCISE TAXES | 25,181 | 0 | 0 |