| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREP FEES | 3,800 | 2,850 | 950 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK ULTRA SHORT-TERM BOND ETF | 96,943 | 96,943 |
| ISHARES 1-3 YEAR TREASURY BOND ETF | 156,696 | 156,696 |
| ISHARES JP MORGAN USD EMERGING MARKETS BOND ETF | 82,915 | 82,915 |
| ISHARES MBS ETF | 87,306 | 87,306 |
| SPDR BLOOMBERG HIGH YIELD BOND ETF | 59,301 | 59,301 |
| VANGUARD SHORT-TERM CORPORATE BOND ETF | 280,389 | 280,389 |
| VANGUARD TOTAL BOND MARKET ETF | 58,914 | 58,914 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FRANKLIN US LOW VOLATILITY ETF | 90,732 | 90,732 |
| INVESCO S&P INTERNATIONAL DEVELOPED LOW VOLALITY ETF | 24,733 | 24,733 |
| ISHARES MSCI EAFE GROWTH ETF | 214,910 | 214,910 |
| ISHARES MSCI EAFE VALUE ETF | 220,070 | 220,070 |
| VANGUARD GROWTH ETF | 451,398 | 451,398 |
| VANGUARD SMALL-CAP GROWTH ETF | 81,960 | 81,960 |
| VANGUARD SMALL-CAP VALUE ETF | 86,566 | 86,566 |
| VANGUARD VALUE ETF | 508,150 | 508,150 |
| VANGUARD FTSE EMERGING MARKETS ETF | 66,048 | 66,048 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 186 | 298 | 298 |
| ACCRUED INCOME TAXES | 3,400 | 2,521 | 2,521 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 286,587 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 11,203 | 11,203 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 879 | 0 | 0 |