| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,150 | 1,575 | 1,575 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL BOND MARKET ETF | 337,344 | 297,510 |
| VANGUARD TOTAL STOCK MARKET ETF | 314,474 | 723,521 |
| VANGUARD FTSE ALL WORLD (VEU) | 303,250 | 344,419 |
| VANGUARD SHORT TERM BD ETF | 168,622 | 165,978 |
| VANGUARD SHORT TERM CORP | 106,498 | 108,318 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VALOR EQUITY PARTNERS III | AT COST | 188,395 | 300,675 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PASSTHROUGH OTHER EXPENSES | 4,881 | 4,881 | 0 | |
| PASSTHROUGH EXPENSES | 348 | 76 | 272 | |
| CHARTIABLE DEDUCTION - VALOR | 5 | 0 | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH UBI - VALOR III | -1,175 | -1,175 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 227 | 227 | 0 | |
| FAMILY PARTNERS LTD | 20,000 | 18,000 | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 550 | 550 | 0 |