| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 4,500 | 0 | 0 | 4,500 |
| Bookkeeping | 1,319 | 0 | 0 | 1,319 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Website | 2020-12-31 | 10,500 | 3,208 | 3.0000 | 3,500 | 6,708 | ||
| Website | 2021-12-31 | 10,500 | 3,208 | 3.0000 | 3,500 | 6,708 | ||
| Website | 2022-02-01 | 17,300 | 5,286 | 3.0000 | 5,767 | 11,053 | ||
| Website | 2023-03-15 | 3,341 | 3.0000 | 928 | 928 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 3,809 | 3,809 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 26,598 | 16,244 | 16,244 |
| Security deposit | 1,027 | 1,027 | 1,027 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 189 | 189 | ||
| Amortization | 13,695 | |||
| Bad debts | 8,378 | 8,378 | ||
| Bank & credit card processing fees | 3,908 | 3,908 | ||
| Books distributed | 540,265 | 540,265 | ||
| Commissions and discounts | 1,742 | 1,742 | ||
| Employee benefits | 1,014 | 1,014 | ||
| Insurance | 2,009 | 2,009 | ||
| Miscellaneous | 203 | 203 | ||
| Office expense and supplies | 3,163 | 3,163 | ||
| Postage and shipping | 58,692 | 58,692 | ||
| Publishing costs | 170 | 170 | ||
| Storage | 32,970 | 32,970 | ||
| Telephone | 1,157 | 1,157 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Reimbursed expenses | 729 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Operating lease liability | 3,849 | 300 |
| Rounding | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting | 7,000 | 0 | 0 | 7,000 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Book sales | 9,535 | 3,748 | 5,787 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Employer taxes | 5,683 | 5,683 |